FY26 Line Item Change by Program - All Funds

Obj. Approp. Name CY Approp. CY Adj. CY Est. Exp. BY Adj. BY Request % Change from Est.
Behavioral Health and Recovery Grants
4400 Addiction Treatment and Related Services (SUPR) $530.0 $0.0 $530.0 $0.0 $530.0 0.0%
4400 Addiction Treatment/Medicaid Eligible (SUPR) $13,521.1 $0.0 $13,521.1 $300.0 $13,821.1 2.2%
4400 DCFS Clients (SUPR) $2,802.4 $0.0 $2,802.4 $0.0 $2,802.4 0.0%
4400 Group Home Loans (SUPR) $300.0 $0.0 $300.0 $0.0 $300.0 0.0%
4400 Mental Health Block Grant $50,000.0 ($5,000.0) $45,000.0 $0.0 $45,000.0 0.0%
4400 Mental Health Block Grant Children and Adolescents (DMH) $4,341.8 $0.0 $4,341.8 $0.0 $4,341.8 0.0%
4400 Mental Health Grants - Home-Based Program (DMH) $1,300.0 $0.0 $1,300.0 $0.0 $1,300.0 0.0%
4400 Mental Health Treatment (DMH) $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4400 National Alliance on Mental Illness (NAMI) for Mental Health Services (DMH) $180.0 $0.0 $180.0 $0.0 $180.0 0.0%
4900 9-8-8 Call Centers and Crisis Response (DMH) $5,000.0 $0.0 $5,000.0 $45,000.0 $50,000.0 900.0%
4900 Addiction Prevention Related Services (SUPR) $27,724.0 $0.0 $27,724.0 $0.0 $27,724.0 0.0%
4900 Addiction Treatment and Related Services (SUPR) $3,212.2 $0.0 $3,212.2 $0.0 $3,212.2 0.0%
4900 Addiction Treatment Services (SUPR) $90,105.8 $0.0 $90,105.8 $0.0 $90,105.8 0.0%
4900 Addiction Treatment Services and Related Services (SUPR) $95,208.9 $0.0 $95,208.9 $36,200.0 $131,408.9 38.0%
4900 Addiction Treatment, Prevention and Related Services (SUPR) $56,500.0 ($6,500.0) $50,000.0 $0.0 $50,000.0 0.0%
4900 Addiction Treatment-Special Population (SUPR) $6,098.2 $0.0 $6,098.2 $0.0 $6,098.2 0.0%
4900 Cannabis Regulation and Tax Act (SUPR) $115,000.0 $0.0 $115,000.0 $0.0 $115,000.0 0.0%
4900 Comm Transitions and System Rebalancing (DMH) $60,481.5 $0.0 $60,481.5 $6,700.0 $67,181.5 11.1%
4900 Community Transitions and System Rebalancing - Colbert (DMH) $59,677.5 $0.0 $59,677.5 $5,800.0 $65,477.5 9.7%
4900 Compulsive Gamblers Treatment (SUPR) $10,000.0 $0.0 $10,000.0 $5,000.0 $15,000.0 50.0%
4900 DHS Community Services (DMH) $15,000.0 $0.0 $15,000.0 $0.0 $15,000.0 0.0%
4900 DHS Federal Projects Fund (DMH) $16,036.1 $0.0 $16,036.1 $0.0 $16,036.1 0.0%
4900 Evaluation, Determination, Disposition and Assessment (DMH) $1,200.0 $0.0 $1,200.0 $0.0 $1,200.0 0.0%
4900 First Responders Behavioral Health Grant Program (DMH) $10,000.0 ($6,000.0) $4,000.0 $6,000.0 $10,000.0 150.0%
4900 For IHDA (SUPR) $0.0 $0.0 $0.0 $15,000.0 $15,000.0 N/A
4900 Medicaid-Mentally Ill/Kid Care (DMH) $70,000.0 $0.0 $70,000.0 $0.0 $70,000.0 0.0%
4900 Mental Health Block Grant - ARPA (DMH) $25,000.0 ($10,000.0) $15,000.0 $0.0 $15,000.0 0.0%
4900 Mental Health Psychotropic Medications (DMH) $1,381.8 $0.0 $1,381.8 $0.0 $1,381.8 0.0%
4900 Mental Health Supportive Housing (DMH) $22,713.8 $0.0 $22,713.8 $0.0 $22,713.8 0.0%
4900 MH Grants, Child and Adolescent, Transitions, and Facility Operations (DMH) $183,095.2 $0.0 $183,095.2 $0.0 $183,095.2 0.0%
4900 National Opioid Settlement (SUPR) $108,000.0 $0.0 $108,000.0 $0.0 $108,000.0 0.0%
4900 Opioid Overdose Prevention Program (SUPR) $300.0 $0.0 $300.0 $0.0 $300.0 0.0%
4900 Pilot Program Opioid Dependents (SUPR) $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4900 Prevention of Prescription Drug OD-Related Deaths (SUPR) $2,000.0 $0.0 $2,000.0 $0.0 $2,000.0 0.0%
4900 Substance Abuse and Mental Health Services Administration (SAMHSA) COVID-19 Related Grant (SUPR) $5,000.0 ($5,000.0) $0.0 $0.0 $0.0 N/A
4900 Substance Abuse Prevention and Treatment Block Grant - ARPA (SUPR) $30,000.0 $0.0 $30,000.0 $0.0 $30,000.0 0.0%
4900 Tobacco Enforcement Program (TEP) (SUPR) $3,800.0 $0.0 $3,800.0 $0.0 $3,800.0 0.0%
Subtotal $1,101,010.3 ($32,500.0) $1,068,510.3 $120,000.0 $1,188,510.3 11.2%
Behavioral Health and Recovery Operations
1120 Personal Services $264,418.8 $0.0 $264,418.8 $6,402.6 $270,821.4 2.4%
1160 Retirement $1,947.3 $0.0 $1,947.3 ($683.4) $1,263.9 -35.1%
1170 Social Security $20,243.2 $0.0 $20,243.2 $480.9 $20,724.1 2.4%
1180 Group Insurance $1,346.9 $0.0 $1,346.9 ($524.3) $822.6 -38.9%
1200 Contractual Services $55,753.5 $0.0 $55,753.5 $456.1 $56,209.6 0.8%
1290 Travel $428.5 $0.0 $428.5 $0.0 $428.5 0.0%
1300 Commodities $5,753.1 $0.0 $5,753.1 $342.6 $6,095.7 6.0%
1302 Printing $107.2 $0.0 $107.2 $0.0 $107.2 0.0%
1500 Equipment $728.5 $0.0 $728.5 $0.0 $728.5 0.0%
1600 Electronic Data Processing $300.0 $0.0 $300.0 $0.0 $300.0 0.0%
1700 Telecommunications $1,744.8 $0.0 $1,744.8 $679.0 $2,423.8 38.9%
1800 Operation Of Auto Equipment $217.7 $0.0 $217.7 $0.0 $217.7 0.0%
1900 Implement Firearm Conceal and Carry $2,500.0 $0.0 $2,500.0 $0.0 $2,500.0 0.0%
1900 First Responders Wellness Program in City of Chicago (DMH) $10,000.0 ($10,000.0) $0.0 $10,000.0 $10,000.0 N/A
1900 Prescription Monitoring Program $0.0 $0.0 $0.0 $3,000.0 $3,000.0 N/A
1910 Alcohol and Substance Abuse Prevention and Treatment $215.0 $0.0 $215.0 $0.0 $215.0 0.0%
1910 Prescription Monitoring Program $0.0 $0.0 $0.0 $4,000.0 $4,000.0 N/A
4400 Living Skills $52.3 $0.0 $52.3 $0.0 $52.3 0.0%
Subtotal $365,756.8 ($10,000.0) $355,756.8 $24,153.5 $379,910.3 6.8%
Blind Rehabilitation Services
1120 Personal Services $1,531.2 $0.0 $1,531.2 ($69.4) $1,461.8 -4.5%
1170 Social Security $117.1 $0.0 $117.1 ($5.3) $111.8 -4.5%
1200 Contractual Services $57.4 $0.0 $57.4 $0.0 $57.4 0.0%
4900 Business Enterprise Program for the Blind $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4900 Independent Living Older Blind $3,191.6 $0.0 $3,191.6 $0.0 $3,191.6 0.0%
Subtotal $9,897.3 $0.0 $9,897.3 ($74.7) $9,822.6 -0.8%
Centers for Independent Living
4400 Independent Living Centers $12,858.9 $0.0 $12,858.9 $2,000.0 $14,858.9 15.6%
Subtotal $12,858.9 $0.0 $12,858.9 $2,000.0 $14,858.9 15.6%
Children's Residential & Education Services
1120 Personal Services $34,305.4 $0.0 $34,305.4 $2,580.5 $36,885.9 7.5%
1140 Student Member/Inmate Compensation $34.6 $0.0 $34.6 $0.0 $34.6 0.0%
1170 Social Security $2,638.0 $0.0 $2,638.0 $191.7 $2,829.7 7.3%
1200 Contractual Services $3,406.3 $0.0 $3,406.3 $69.1 $3,475.4 2.0%
1290 Travel $31.4 $0.0 $31.4 $0.0 $31.4 0.0%
1300 Commodities $659.3 $0.0 $659.3 $30.2 $689.5 4.6%
1302 Printing $9.8 $0.0 $9.8 $0.0 $9.8 0.0%
1500 Equipment $214.6 $0.0 $214.6 $0.0 $214.6 0.0%
1700 Telecommunications $198.4 $0.0 $198.4 $0.0 $198.4 0.0%
1800 Operation Of Auto Equipment $164.8 $0.0 $164.8 $0.0 $164.8 0.0%
1900 Vocational Programming $370.0 $0.0 $370.0 $32.0 $402.0 8.6%
Subtotal $42,032.6 $0.0 $42,032.6 $2,903.5 $44,936.1 6.9%
Clinical Administration & Support
1120 Personal Services $9,131.2 $0.0 $9,131.2 $356.5 $9,487.7 3.9%
1170 Social Security $699.9 $0.0 $699.9 $25.9 $725.8 3.7%
1200 Contractual Services $2,020.6 $0.0 $2,020.6 $20,000.0 $22,020.6 989.8%
1290 Travel $9.5 $0.0 $9.5 $0.0 $9.5 0.0%
1300 Commodities $9,190.3 $0.0 $9,190.3 $712.7 $9,903.0 7.8%
1302 Printing $19.3 $0.0 $19.3 $0.0 $19.3 0.0%
1500 Equipment $470.9 $0.0 $470.9 $0.0 $470.9 0.0%
1700 Telecommunications $25.2 $0.0 $25.2 $0.0 $25.2 0.0%
1900 Medicare Part D $1,507.9 $0.0 $1,507.9 $0.0 $1,507.9 0.0%
1910 Drugs and Costs Associated With $12,300.0 $0.0 $12,300.0 $0.0 $12,300.0 0.0%
1910 Federally Assisted Programs $6,004.2 $0.0 $6,004.2 $0.0 $6,004.2 0.0%
1910 Support Services $14,000.0 $0.0 $14,000.0 $0.0 $14,000.0 0.0%
Subtotal $55,379.0 $0.0 $55,379.0 $21,095.1 $76,474.1 38.1%
Developmental Disability Grants
4400 ARC of IL Life Span Project $471.4 $0.0 $471.4 $0.0 $471.4 0.0%
4400 Autism Cares $50.0 $0.0 $50.0 $0.0 $50.0 0.0%
4400 Best Buddies $977.5 $0.0 $977.5 $0.0 $977.5 0.0%
4400 Dental Grants $995.9 $0.0 $995.9 $0.0 $995.9 0.0%
4400 Developmental Disabilities Legal Aid Grants $100.0 $0.0 $100.0 $0.0 $100.0 0.0%
4400 Developmental Disabilities Purchase of Care $9,965.6 $0.0 $9,965.6 $0.0 $9,965.6 0.0%
4400 Epilepsy Services $2,000.0 $0.0 $2,000.0 $1,000.0 $3,000.0 50.0%
4400 Project for Autism $4,800.0 $0.0 $4,800.0 $0.0 $4,800.0 0.0%
4400 Respite Services $6,744.3 $0.0 $6,744.3 $0.0 $6,744.3 0.0%
4400 St. Mary's Hospital $1,500.0 $0.0 $1,500.0 $0.0 $1,500.0 0.0%
4900 Autism Awareness $50.0 $0.0 $50.0 $0.0 $50.0 0.0%
4900 Autism Research Checkoff $25.0 $0.0 $25.0 $0.0 $25.0 0.0%
4900 DCFS Community Integrated Living Arrangements $2,471.6 $0.0 $2,471.6 $0.0 $2,471.6 0.0%
4900 Developmental Disabilities Grants and Long Term Care $2,255,795.1 $0.0 $2,255,795.1 $40,900.0 $2,296,695.1 1.8%
4900 Developmental Disabilities Grants and Purchase of Care $90,000.0 $0.0 $90,000.0 $0.0 $90,000.0 0.0%
4900 Developmental Disabilities Long Term Care $50,000.0 $0.0 $50,000.0 $0.0 $50,000.0 0.0%
4900 Developmental Disabilities Transitions $5,201.6 $0.0 $5,201.6 $0.0 $5,201.6 0.0%
4900 Health and Human Services Medicaid Trust $74,400.0 $0.0 $74,400.0 $0.0 $74,400.0 0.0%
4900 Home and Community Based Waiver $480.6 $0.0 $480.6 $0.0 $480.6 0.0%
4900 Lifespan Respite Care Program $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4900 Special Children's Charities $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4900 Special Olympics IL $1,500.0 $0.0 $1,500.0 $0.0 $1,500.0 0.0%
4900 Special Olympics IL Fund $50.0 $0.0 $50.0 $0.0 $50.0 0.0%
4900 Special Services $7,675.8 $0.0 $7,675.8 $0.0 $7,675.8 0.0%
Subtotal $2,516,254.4 $0.0 $2,516,254.4 $41,900.0 $2,558,154.4 1.7%
Developmental Disability Operations
1120 Personal Services $384,111.9 $0.0 $384,111.9 $12,055.1 $396,167.0 3.1%
1170 Social Security $29,471.5 $0.0 $29,471.5 $860.2 $30,331.7 2.9%
1200 Contractual Services $21,725.5 $0.0 $21,725.5 $494.3 $22,219.8 2.3%
1290 Travel $155.4 $0.0 $155.4 $0.0 $155.4 0.0%
1300 Commodities $12,756.1 $0.0 $12,756.1 $592.9 $13,349.0 4.6%
1302 Printing $144.1 $0.0 $144.1 $0.0 $144.1 0.0%
1500 Equipment $777.9 $0.0 $777.9 $0.0 $777.9 0.0%
1700 Telecommunications $1,147.6 $0.0 $1,147.6 $807.0 $1,954.6 70.3%
1800 Operation Of Auto Equipment $382.7 $0.0 $382.7 $0.0 $382.7 0.0%
4400 Living Skills $77.6 $0.0 $77.6 $0.0 $77.6 0.0%
Subtotal $450,750.3 $0.0 $450,750.3 $14,809.5 $465,559.8 3.3%
DHS Operations & Grants
1900 DHS Contractual Staff $41,500.0 $0.0 $41,500.0 ($20,000.0) $21,500.0 -48.2%
1900 DHS Operations Ordinary and Contingent $65,000.0 $0.0 $65,000.0 ($15,000.0) $50,000.0 -23.1%
1900 GATA Technical Assistance and Navigation $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
1910 Children's Behavioral Health Portal Development $1,500.0 $0.0 $1,500.0 $0.0 $1,500.0 0.0%
4400 Local Healthy Foods Incentive $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4900 Access to Justice Resurrection Project $12,500.0 $0.0 $12,500.0 $0.0 $12,500.0 0.0%
4900 Access to Justice The West Side Justice Center $12,500.0 $0.0 $12,500.0 $0.0 $12,500.0 0.0%
4900 DHS Federal Programs $50,000.0 ($35,000.0) $15,000.0 $0.0 $15,000.0 0.0%
4900 IL Broadband Adoption $100,000.0 ($100,000.0) $0.0 $0.0 $0.0 N/A
4900 Illinois Migrant Council $90.0 $0.0 $90.0 $0.0 $90.0 0.0%
4900 Wellness and Equity Program $3,000.0 $0.0 $3,000.0 $0.0 $3,000.0 0.0%
Subtotal $287,090.0 ($135,000.0) $152,090.0 ($35,000.0) $117,090.0 -23.0%
Disability Determination Services
1120 Personal Services $43,563.5 $0.0 $43,563.5 $3,597.4 $47,160.9 8.3%
1160 Retirement $23,088.7 $0.0 $23,088.7 $1,906.6 $24,995.3 8.3%
1170 Social Security $3,332.6 $0.0 $3,332.6 $587.8 $3,920.4 17.6%
1180 Group Insurance $18,775.0 $0.0 $18,775.0 $1,139.7 $19,914.7 6.1%
1200 Contractual Services $11,601.8 $0.0 $11,601.8 $0.0 $11,601.8 0.0%
1290 Travel $198.0 $0.0 $198.0 $0.0 $198.0 0.0%
1300 Commodities $379.1 $0.0 $379.1 $0.0 $379.1 0.0%
1302 Printing $384.0 $0.0 $384.0 $0.0 $384.0 0.0%
1500 Equipment $1,600.9 $0.0 $1,600.9 $0.0 $1,600.9 0.0%
1700 Telecommunications $1,404.7 $0.0 $1,404.7 $0.0 $1,404.7 0.0%
1800 Operation Of Auto Equipment $0.1 $0.0 $0.1 $0.0 $0.1 0.0%
4400 Services to Disabled Individuals $25,000.0 $0.0 $25,000.0 $0.0 $25,000.0 0.0%
Subtotal $129,328.4 $0.0 $129,328.4 $7,231.5 $136,559.9 5.6%
Early Childhood Grants
4400 Early Intervention Program $161,891.9 $0.0 $161,891.9 $0.0 $161,891.9 0.0%
4900 Child Care Assistance Program $2,289,399.0 $0.0 $2,289,399.0 ($289,399.0) $2,000,000.0 -12.6%
4900 Child Care Service Great Start $6,200.0 $0.0 $6,200.0 $0.0 $6,200.0 0.0%
4900 Child Care Services $617,099.0 $75,000.0 $692,099.0 $85,000.0 $777,099.0 12.3%
4900 Early Intervention Program $245,000.0 $0.0 $245,000.0 $15,000.0 $260,000.0 6.1%
4900 Head Start State Collaboration $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4900 Maternal and Child Home Visiting Program, including Parents Too Soon and Healthy Families Program $27,926.3 $0.0 $27,926.3 $0.0 $27,926.3 0.0%
4900 Maternal Child Health Program $2,000.0 $0.0 $2,000.0 $0.0 $2,000.0 0.0%
4900 MIEC Home Visiting Program $21,006.8 $0.0 $21,006.8 $0.0 $21,006.8 0.0%
4900 Migrant Day Care Services $4,422.4 $0.0 $4,422.4 $0.0 $4,422.4 0.0%
4900 Parents Too Soon $2,505.0 $0.0 $2,505.0 $0.0 $2,505.0 0.0%
4900 SMART Start $122,000.0 $0.0 $122,000.0 $90,000.0 $212,000.0 73.8%
Subtotal $3,499,950.4 $75,000.0 $3,574,950.4 ($99,399.0) $3,475,551.4 -2.8%
Early Childhood Operations
1120 Personal Services $3,146.2 $0.0 $3,146.2 ($13.0) $3,133.2 -0.4%
1170 Social Security $240.7 $0.0 $240.7 ($1.0) $239.7 -0.4%
1900 All Cost for Early Childhood $10,000.0 $0.0 $10,000.0 $0.0 $10,000.0 0.0%
Subtotal $13,386.9 $0.0 $13,386.9 ($14.0) $13,372.9 -0.1%
Family & Community Services Grants
4400 Aid to Aged, Blind or Disabled $33,504.7 $0.0 $33,504.7 $2,000.0 $35,504.7 6.0%
4400 Black Fire Brigade $1,231.2 ($714.7) $516.4 $198.3 $714.7 38.4%
4400 Black Girls Break Bread - Org programs and srvs $99.7 ($99.7) $0.0 $0.0 $0.0 N/A
4400 Boys and Girls Clubs of Central Illinois $12.5 $0.0 $12.5 ($12.5) $0.0 -100.0%
4400 Center for Prevention of Abuse, Education and Training Human Trafficking Prevention $239.3 ($136.3) $103.0 $33.2 $136.3 32.3%
4400 Chicago Westside Branch NAACP $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4400 Chicago Westside Branch of the NAACP $173.7 ($76.1) $97.6 ($21.6) $76.1 -22.1%
4400 Children's Place $381.2 $0.0 $381.2 $0.0 $381.2 0.0%
4400 Children's Wellness Charities $50.0 $0.0 $50.0 $0.0 $50.0 0.0%
4400 Coalition for Technical Assistance and Training $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Commodity Supplemental Food Program, including Women, Infant and Children (WIC) $1,400.0 $0.0 $1,400.0 $600.0 $2,000.0 42.9%
4400 Community Grants $7,257.8 $0.0 $7,257.8 $0.0 $7,257.8 0.0%
4400 Grants Supportive Housing Services $3,382.5 $0.0 $3,382.5 $0.0 $3,382.5 0.0%
4400 Homeless Youth Services $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4400 Homelessness Prevention $2,000.0 $0.0 $2,000.0 $0.0 $2,000.0 0.0%
4400 Housing for Families $50.0 $0.0 $50.0 $0.0 $50.0 0.0%
4400 Hunger Relief Checkoff $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4400 Non-Medicaid Services for Community Based Youth Programs $150.0 $0.0 $150.0 $0.0 $150.0 0.0%
4400 Phalanx Family Services $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4400 Rape Victims Prevention Act $20,000.0 $0.0 $20,000.0 $0.0 $20,000.0 0.0%
4400 Refugees $1,126.7 $0.0 $1,126.7 $0.0 $1,126.7 0.0%
4400 Sexual Assault Services $500.0 $0.0 $500.0 $100.0 $600.0 20.0%
4400 Sothern Illinois University (SIU) Rural Health for Mental Health Support Services to Farm Owners $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4400 South Central Community Services $155.4 ($155.4) $0.0 $155.4 $155.4 N/A
4400 Specialized Services for Survivors of Human Trafficking $100.0 $0.0 $100.0 $0.0 $100.0 0.0%
4400 TASC, Inc. $493.3 ($86.1) $407.1 ($321.0) $86.1 -78.8%
4400 Temporary Assistance to Needy Families $242,400.0 $0.0 $242,400.0 ($7,500.0) $234,900.0 -3.1%
4400 Tri-Town YMCA $11.6 $0.0 $11.6 ($11.6) $0.0 -100.0%
4400 Urban Autism Solutions - West Side Transition Academy $116.8 $0.0 $116.8 ($116.8) $0.0 -100.0%
4462 Funeral and Burial Expense $5,000.0 $0.0 $5,000.0 $1,000.0 $6,000.0 20.0%
4463 Free Distribution Food Supplies $230,000.0 $0.0 $230,000.0 $0.0 $230,000.0 0.0%
4900 After School Youth Programs $17,812.4 $0.0 $17,812.4 $0.0 $17,812.4 0.0%
4900 ARPA - Reimagine Public Safety - Reappropriation $87,987.4 ($32,160.5) $55,826.9 ($23,666.4) $32,160.5 -42.4%
4900 Assistance For Homeless $1,500.0 $0.0 $1,500.0 $0.0 $1,500.0 0.0%
4900 Children's Health Programs $1,138.8 ($1,138.8) $0.0 $0.0 $0.0 N/A
4900 Community Services $7,513.8 $0.0 $7,513.8 $0.0 $7,513.8 0.0%
4900 Community Services and Volunteer Activities $15,000.0 $0.0 $15,000.0 $1,500.0 $16,500.0 10.0%
4900 Comprehensive Community Services $31,309.9 $0.0 $31,309.9 $0.0 $31,309.9 0.0%
4900 COVID-19 Prevention Programs $20,000.0 ($20,000.0) $0.0 $0.0 $0.0 N/A
4900 Diaper Distribution Program $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4900 Domestic Violence Programs $250.0 $0.0 $250.0 $0.0 $250.0 0.0%
4900 Domestic Violence Shelters $72,462.3 $0.0 $72,462.3 $1,100.0 $73,562.3 1.5%
4900 Donated Funds Initiative Program $22,729.4 $0.0 $22,729.4 $0.0 $22,729.4 0.0%
4900 Emergency and Transitional Housing $10,383.7 $0.0 $10,383.7 $0.0 $10,383.7 0.0%
4900 Emergency Food Program $25,163.8 $0.0 $25,163.8 $0.0 $25,163.8 0.0%
4900 Emergency Solutions Grants Program $60,000.0 ($20,000.0) $40,000.0 $0.0 $40,000.0 0.0%
4900 Employability Development Services $6,199.5 $0.0 $6,199.5 $0.0 $6,199.5 0.0%
4900 Employment and Training Program $50,000.0 $0.0 $50,000.0 $0.0 $50,000.0 0.0%
4900 Eviction Mitigation Program and Other Social Services $60,000.0 ($60,000.0) $0.0 $0.0 $0.0 N/A
4900 Family Violence Programs $33,018.2 $0.0 $33,018.2 $0.0 $33,018.2 0.0%
4900 Farmer's Market Nutrition $500.0 $0.0 $500.0 $500.0 $1,000.0 100.0%
4900 Federal/State Employment Program $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4900 Food Stamp Employment and Training $3,651.0 $0.0 $3,651.0 $0.0 $3,651.0 0.0%
4900 Gear Up $3,516.8 ($3,516.8) $0.0 $0.0 $0.0 N/A
4900 Home Illinois $290,300.0 ($7,600.0) $282,700.0 $0.0 $282,700.0 0.0%
4900 Homeless Youth Services $7,403.1 $0.0 $7,403.1 $0.0 $7,403.1 0.0%
4900 Homelessness Prevention $9,000.0 $0.0 $9,000.0 $0.0 $9,000.0 0.0%
4900 Immigrant Integration Services $38,000.0 $0.0 $38,000.0 $0.0 $38,000.0 0.0%
4900 Infant Mortality $29,722.9 $0.0 $29,722.9 $0.0 $29,722.9 0.0%
4900 Juvenile Justice Planning and Action Grants $3,000.0 $0.0 $3,000.0 $0.0 $3,000.0 0.0%
4900 Local Food Purchase Assistance $20,000.0 $0.0 $20,000.0 $10,000.0 $30,000.0 50.0%
4900 New Americans - IL Coalition Immigrant and Refugee Rights $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4900 Public Health Programs $10,742.3 $0.0 $10,742.3 $0.0 $10,742.3 0.0%
4900 Race to the Top $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4900 Redeploy Illinois $14,373.6 $0.0 $14,373.6 $0.0 $14,373.6 0.0%
4900 Refugee Settlement Services $50,611.2 $0.0 $50,611.2 $0.0 $50,611.2 0.0%
4900 Refugee Social Services $204.0 $0.0 $204.0 $0.0 $204.0 0.0%
4900 Reimagine Public Safety $45,000.0 $0.0 $45,000.0 $40,000.0 $85,000.0 88.9%
4900 Sexual Assault Services and Prevention $600.0 $0.0 $600.0 $0.0 $600.0 0.0%
4900 Shelter Conversion to Community Center $5,000.0 ($5,000.0) $0.0 $5,000.0 $5,000.0 N/A
4900 SNAP 3-Year State Administrative Expenses Grant $40,000.0 $0.0 $40,000.0 $60,000.0 $100,000.0 150.0%
4900 SNAP Education $30,000.0 $0.0 $30,000.0 $0.0 $30,000.0 0.0%
4900 SNAP Outreach $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4900 SNAP Pilot Employment and Training $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4900 SNAP to Success $3,000.0 $0.0 $3,000.0 $13,500.0 $16,500.0 450.0%
4900 Social Services Block Grant $35,000.0 $0.0 $35,000.0 $65,000.0 $100,000.0 185.7%
4900 SSI Advocacy Services $1,009.4 $0.0 $1,009.4 $0.0 $1,009.4 0.0%
4900 Summer EBT Program $600,000.0 $0.0 $600,000.0 ($300,000.0) $300,000.0 -50.0%
4900 Supportive Housing Services $16,490.1 $0.0 $16,490.1 $0.0 $16,490.1 0.0%
4900 Welcoming Centers $169,400.0 ($47,400.0) $122,000.0 ($82,000.0) $40,000.0 -67.2%
4900 Westside Health Authority Crisis Intervention $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4900 Women, Infants and Children (WIC) Nutrition Program $75,049.0 $0.0 $75,049.0 $10,000.0 $85,049.0 13.3%
4900 Youth Employment Programs $45,000.0 $0.0 $45,000.0 $0.0 $45,000.0 0.0%
4900 Youth Homelessness $0.0 $0.0 $0.0 $1,300.0 $1,300.0 N/A
Subtotal $2,645,628.9 ($198,334.4) $2,447,294.5 ($201,662.9) $2,245,631.6 -8.2%
Family & Community Services Operations
1120 Personal Services $411,681.9 $0.0 $411,681.9 $32,963.6 $444,645.5 8.0%
1170 Social Security $31,613.8 $0.0 $31,613.8 $2,463.9 $34,077.7 7.8%
1200 Contractual Services $6,276.1 $0.0 $6,276.1 $0.0 $6,276.1 0.0%
1200 EBT Contractual $10,800.0 $0.0 $10,800.0 $0.0 $10,800.0 0.0%
1290 Travel $108.0 $0.0 $108.0 $0.0 $108.0 0.0%
1300 Commodities $107.8 $0.0 $107.8 $0.0 $107.8 0.0%
1302 Printing $5.0 $0.0 $5.0 $0.0 $5.0 0.0%
1500 Equipment $969.0 $0.0 $969.0 $0.0 $969.0 0.0%
1700 Telecommunications $8,151.8 $0.0 $8,151.8 $0.0 $8,151.8 0.0%
1900 Community Services and Volunteer Activities $521.2 $0.0 $521.2 $27.4 $548.6 5.3%
1900 Operation Of Federal Employment $10,783.7 $0.0 $10,783.7 $0.0 $10,783.7 0.0%
1910 Public Health Programs $368.0 $0.0 $368.0 $0.0 $368.0 0.0%
Subtotal $481,386.3 $0.0 $481,386.3 $35,454.9 $516,841.2 7.4%
Home Services Program
1120 Personal Services $394.3 $0.0 $394.3 $38.4 $432.7 9.7%
1170 Social Security $30.2 $0.0 $30.2 $2.9 $33.1 9.6%
4900 DRS Federal Grants (Pathways) $4,000.0 $0.0 $4,000.0 $0.0 $4,000.0 0.0%
4900 DRS Money Follows the Person $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4900 Home Services Program $1,266,272.4 $0.0 $1,266,272.4 $120,000.0 $1,386,272.4 9.5%
Subtotal $1,271,696.9 $0.0 $1,271,696.9 $120,041.3 $1,391,738.2 9.4%
IHDA Program and Support
1910 IHDA Admin IL Affordable Housing Act $10,000.0 $0.0 $10,000.0 $8,000.0 $18,000.0 80.0%
1910 IHDA Admin Rental Housing Support Program $1,750.0 $0.0 $1,750.0 $700.0 $2,450.0 40.0%
4900 ARPA - IHDA Authority's Opening Doors Program $254.0 $0.0 $254.0 ($254.0) $0.0 -100.0%
4900 ARPA - IHDA COVID-19 Affordable Housing Grant $1,049.7 $0.0 $1,049.7 ($1,049.7) $0.0 -100.0%
4900 ARPA - IHDA COVID-19 Affordable Housing Grant Loans $138,950.3 ($138,950.3) $0.0 $0.0 $0.0 N/A
4900 ARPA - IHDA Permanent Supportive Housing $4,730.1 $0.0 $4,730.1 $0.0 $4,730.1 0.0%
4900 IHDA Fed ARPA Grants - Emegency Rental Assistance Program $100,000.0 ($90,000.0) $10,000.0 $0.0 $10,000.0 0.0%
4900 IHDA Fed ARPA Grants - Homeowners Assistance Program $80,000.0 ($80,000.0) $0.0 $0.0 $0.0 N/A
4900 IHDA Grants IL Affordable Housing Act - Bonds $100,000.0 $0.0 $100,000.0 $80,000.0 $180,000.0 80.0%
4900 IHDA Rental Assistance $25,000.0 $0.0 $25,000.0 $10,000.0 $35,000.0 40.0%
4900 IHDA Save Our Neighborhood - Abandoned Property $2,500.0 $0.0 $2,500.0 $0.0 $2,500.0 0.0%
4900 IHDA Save Our Neighborhood - Foreclosure Prevention Property $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4900 IHDA Save our Neighborhood-Foreclosure Prevention $1,500.0 $0.0 $1,500.0 $0.0 $1,500.0 0.0%
Subtotal $466,734.1 ($308,950.3) $157,783.9 $97,396.3 $255,180.1 61.7%
Inspector General
1900 Office of the Inspector General $12,639.6 $0.0 $12,639.6 $767.1 $13,406.7 6.1%
Subtotal $12,639.6 $0.0 $12,639.6 $767.1 $13,406.7 6.1%
Intergovernmental Support Services
1200 CMS Facility Management $42,259.3 $0.0 $42,259.3 $0.0 $42,259.3 0.0%
1600 DoIT Services $104,451.7 $15,000.0 $119,451.7 $0.0 $119,451.7 0.0%
1900 CMS Fleet Management $4,526.8 $0.0 $4,526.8 $0.0 $4,526.8 0.0%
1900 CMS Graphic Design Management $56.7 $0.0 $56.7 $0.0 $56.7 0.0%
Subtotal $151,294.5 $15,000.0 $166,294.5 $0.0 $166,294.5 0.0%
Legislative Initiatives for DHS
1900 Home Modification Program - Reapprop $6,472.3 ($4,924.4) $1,547.9 $3,376.4 $4,924.4 218.1%
1900 Non-Profit Organization for assess addiction tx facilities - Reapprop $450.0 ($450.0) $0.0 $450.0 $450.0 N/A
1900 Off-Hours Child Care Program $2,000.0 $0.0 $2,000.0 $0.0 $2,000.0 0.0%
1900 Pretrial Success Program - Reapprop $3,500.0 ($3,500.0) $0.0 $3,500.0 $3,500.0 N/A
1900 Statewide 211 - Reapprop $2,977.8 ($930.2) $2,047.6 ($1,977.8) $69.8 -96.6%
4400 4 K.I.D.S. Sake - Reapprop $10.0 ($10.0) $0.0 $10.0 $10.0 N/A
4400 A New Beginning Starts Now - Reapprop $700.0 ($296.0) $404.0 ($108.0) $296.0 -26.7%
4400 A Ray of Hope on Earth - Reapprop $500.0 ($128.9) $371.1 ($242.1) $128.9 -65.2%
4400 Addons for Specified Named Entities - Reapprop $1,710.7 ($483.7) $1,227.1 ($743.4) $483.7 -60.6%
4400 AGB Institute - Reapprop $250.0 ($138.8) $111.2 $27.6 $138.8 24.8%
4400 Alternative School Network - Reapprop $0.9 ($0.9) $0.0 $0.0 $0.0 N/A
4400 Alternatives - Reapprop $3.0 ($3.0) $0.0 $0.0 $0.0 N/A
4400 Angel's Youth - Reapprop $42.6 ($5.7) $37.0 ($31.3) $5.7 -84.6%
4400 Arab American Family Services - Reapprop $250.0 ($250.0) $0.0 $250.0 $250.0 N/A
4400 ARPA - Illinois Special Children's Charities - Reapprop $6,154.7 ($3,277.3) $2,877.5 $399.8 $3,277.3 13.9%
4400 ARPA - Illinois Special Olympics - Reapprop $2,628.0 ($140.7) $2,487.3 ($2,346.6) $140.7 -94.3%
4400 ARPA - Living to Serve - health disparity initiatives - Reapprop $6.4 $0.0 $6.4 ($6.4) $0.0 -100.0%
4400 ARPA - United African Organization Welcoming Centers - Reapprop $1,141.0 ($38.3) $1,102.7 ($1,064.4) $38.3 -96.5%
4400 ARPA - United Power - Reapprop $5,146.4 ($600.2) $4,546.3 ($3,946.1) $600.2 -86.8%
4400 ARPA - Welcoming Centers - Reapprop $2,316.0 ($1,335.7) $980.2 $355.5 $1,335.7 36.3%
4400 ARPA - Working on Womanhood - Reapprop $3.9 $0.0 $3.9 ($3.9) $0.0 -100.0%
4400 ARPA - Youth Guidance - Becoming a Man Program - Reapprop $0.3 $0.0 $0.3 ($0.3) $0.0 -100.0%
4400 ARPA - East Bluff Community Center - Reapprop $38.5 ($27.5) $11.0 $16.4 $27.5 148.6%
4400 ARPA - Emerg & Transition Housing recruitment and retention - Reapprop $673.7 $0.0 $673.7 ($673.7) $0.0 -100.0%
4400 ARPA - Homeless Prevention recruitment and retention - Reapprop $1,100.0 $0.0 $1,100.0 ($1,100.0) $0.0 -100.0%
4400 ARPA - Homeless Youth Program recruitment and retention - Reapprop $132.8 $0.0 $132.8 ($132.8) $0.0 -100.0%
4400 ARPA - Peoria County for Residential Safety Improv - Reapprop $75.0 ($75.0) $0.0 $75.0 $75.0 N/A
4400 ARPA - Prevention of Abuse - Reapprop $73.3 ($73.3) $0.0 $73.3 $73.3 N/A
4400 ARPA - South Side Mission - Reapprop $39.2 ($39.2) $0.0 $39.2 $39.2 N/A
4400 ARPA - Supportive Housing recruitment and retention - Reapprop $896.3 $0.0 $896.3 ($896.3) $0.0 -100.0%
4400 ARPA - Supportive MI Housing recruitment and retention - Reapprop $2,271.4 ($2,271.4) $0.0 $2,271.4 $2,271.4 N/A
4400 Ashunti Residential Management Systems Inc - Reapprop $87.9 ($24.2) $63.7 ($39.5) $24.2 -62.1%
4400 Asian Human Services - Reapprop $2.5 $0.0 $2.5 ($2.5) $0.0 -100.0%
4400 Asthma and Allergy Foundation of America, St. Louis Chapter - Reapprop $2,959.0 ($2,763.3) $195.7 $2,567.6 $2,763.3 1312.0%
4400 Atlas Academy - Reapprop $210.0 ($210.0) $0.0 $210.0 $210.0 N/A
4400 Austin Chamber of Commerce - Reapprop $144.3 ($115.4) $28.9 $86.5 $115.4 299.5%
4400 Austin Community Family Center - Reapprop $250.0 ($250.0) $0.0 $250.0 $250.0 N/A
4400 Beautiful Angels - Reapprop $274.2 ($11.3) $262.9 ($251.6) $11.3 -95.7%
4400 Berwyn Public Health District - Reapprop $250.0 ($250.0) $0.0 $250.0 $250.0 N/A
4400 Bethel New Life Inc - Reapprop $34.1 $0.0 $34.1 ($34.1) $0.0 -100.0%
4400 Black Ensemble Theater - Reapprop $4.3 $0.0 $4.3 ($4.3) $0.0 -100.0%
4400 Black Men United to fight Homelessness and Hunger - Reapprop $72.8 $0.0 $72.8 ($72.8) $0.0 -100.0%
4400 Black Researchers Collective - Reapprop $700.0 ($700.0) $0.0 $700.0 $700.0 N/A
4400 Bridge Water Sullivan Community Life Center - Reapprop $130.0 ($130.0) $0.0 $130.0 $130.0 N/A
4400 Bright Leadership Institute - Reapprop $88.1 ($17.9) $70.3 ($52.4) $17.9 -74.6%
4400 Bright Star Community Outreach - Reapprop $50.0 ($47.9) $2.1 $45.9 $47.9 2223.7%
4400 Building Brighter Futures - Reapprop $50.3 $0.0 $50.3 ($50.3) $0.0 -100.0%
4400 Calumet Memorial Park - Reapprop $136.9 ($124.0) $12.8 $111.2 $124.0 865.3%
4400 Campaign for a Drug Free West Side - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 CAPS - Reapprop $500.0 ($287.4) $212.6 $74.8 $287.4 35.2%
4400 Carter Temple Developmental Corporation - Reapprop $120.5 ($82.5) $38.0 $44.5 $82.5 117.0%
4400 Chatham Community Collaborative - Reapprop $721.4 ($576.3) $145.0 $431.3 $576.3 297.4%
4400 Chicago Austin Your Travel Adventure - Reapprop $45.3 $0.0 $45.3 ($45.3) $0.0 -100.0%
4400 Chicago Police Memorial Foundation, including First Responders MH Prgms - Reapprop $1,871.6 ($1,785.9) $85.6 $1,700.3 $1,785.9 1985.7%
4400 Chinese Mutual Aid - Reapprop $73.2 ($6.1) $67.1 ($67.1) $0.0 -100.0%
4400 Christian Community Health Center - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 City of Brooklyn - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 City of Cahokia Heights - Reapprop $439.3 ($110.7) $328.6 ($217.8) $110.7 -66.3%
4400 City of East St Louis - Reapprop $456.8 ($41.8) $415.1 ($373.3) $41.8 -89.9%
4400 City of Madison - Reapprop $0.0 $0.0 $0.0 ($0.0) $0.0 -100.0%
4400 City of North Chicago - Reapprop $30.4 ($10.9) $19.6 ($8.7) $10.9 -44.4%
4400 City of Peoria for Violence Prevention - Reapprop $213.7 $0.0 $213.7 ($213.7) $0.0 -100.0%
4400 City of Venice - Reapprop $145.2 ($5.2) $140.0 ($140.0) $0.0 -100.0%
4400 City of Washington Park - Reapprop $500.0 ($500.0) $0.0 $500.0 $500.0 N/A
4400 Club Apaseo el Alto - Reapprop $30.5 ($23.6) $6.9 $16.7 $23.6 242.5%
4400 Community Works - Reapprop $5.3 ($5.3) $0.0 $0.0 $0.0 N/A
4400 Concerned Christian Men - Reapprop $91.0 ($10.8) $80.2 ($69.4) $10.8 -86.5%
4400 Court-based Eviction early resolution programs and legal assistance - to Counties - Reapprop $2,000.0 ($2,000.0) $0.0 $2,000.0 $2,000.0 N/A
4400 Crisis Nursery Grant Program - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 CYN Counseling Center - Comm Bsd Counseling and Psychotherapy - Reapprop $173.8 ($79.8) $93.9 ($14.1) $79.8 -15.0%
4400 DLD for Youth - Reapprop $500.0 ($360.4) $139.6 $220.9 $360.4 158.3%
4400 Don Moyers Boys and Girls Club - Reapprop $83.5 $0.0 $83.5 ($83.5) $0.0 -100.0%
4400 East Side Health District for Comm Garden and Sexual Health Prgm - Reapprop $58.9 ($49.8) $9.1 $40.8 $49.8 449.3%
4400 Edna's Circle - Reapprop $179.6 ($139.9) $39.7 $100.2 $139.9 252.7%
4400 Elite Community Outreach - Reapprop $39.9 ($0.3) $39.7 ($39.7) $0.0 -100.0%
4400 Elyssa's Mission - Reapprop $50.0 ($20.5) $29.5 $20.5 $50.0 69.5%
4400 Employee Connections - Reapprop $18.0 $0.0 $18.0 ($18.0) $0.0 -100.0%
4400 Englewood First Responders - Reapprop $187.7 ($57.5) $130.2 ($72.7) $57.5 -55.8%
4400 Epilepsy Foundation of Greater Chicago - Reapprop $1,500.0 ($1,035.8) $464.2 $0.0 $464.2 0.0%
4400 Family Core - Reapprop $69.6 $0.0 $69.6 ($69.6) $0.0 -100.0%
4400 Family Focus Cicero (youth, violence, healthcare navigation and related) - Reapprop $80.9 $0.0 $80.9 ($80.9) $0.0 -100.0%
4400 Family Resource Center - Reapprop $5,000.0 ($5,000.0) $0.0 $5,000.0 $5,000.0 N/A
4400 First Followers - Reapprop $75.0 ($16.1) $58.9 ($42.9) $16.1 -72.7%
4400 Floating Museum - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 Flowers Fitness Club - Reapprop $56.1 ($1.7) $54.3 ($54.3) $0.0 -100.0%
4400 FOLA Community Action Committee - Reapprop $608.5 ($608.5) $0.0 $608.5 $608.5 N/A
4400 G.O.D. - Reapprop $41.7 ($20.8) $20.8 $0.0 $20.8 0.0%
4400 Garfield Park Baseball League - Reapprop $100.0 ($100.0) $0.0 $100.0 $100.0 N/A
4400 Good Neighbors Network - Reapprop $50.8 ($11.1) $39.7 ($28.6) $11.1 -72.1%
4400 Greater Chatham Initiative - Reapprop $166.7 ($152.4) $14.3 $138.1 $152.4 965.1%
4400 Greater St. John Baptist Church - Reapprop $2.2 ($2.2) $0.0 $0.0 $0.0 N/A
4400 Guaranteed Income Plot - Reapprop $827.3 ($827.3) $0.0 $827.3 $827.3 N/A
4400 Howard Area Community Center - Reapprop $1.0 ($1.0) $0.0 $0.0 $0.0 N/A
4400 Howard Brown Youth Center - Reapprop $50.2 ($50.2) $0.0 $50.2 $50.2 N/A
4400 HULT Health Center - Reapprop $60.8 ($13.8) $47.0 ($33.1) $13.8 -70.5%
4400 Illinois Health Practice Alliance - Reapprop $2,350.0 ($2,100.0) $250.0 $1,850.0 $2,100.0 740.0%
4400 Institute for Community at Highpoint-Romeoville Food Pantry - Reapprop $10.0 ($10.0) $0.0 $10.0 $10.0 N/A
4400 It Takes a Village for youth Violence Prevention - Reapprop $611.5 $0.0 $611.5 ($611.5) $0.0 -100.0%
4400 Jack and Jill - Reapprop $250.0 ($250.0) $0.0 $250.0 $250.0 N/A
4400 JLM Abundant Life Center - Reapprop $100.0 ($100.0) $0.0 $100.0 $100.0 N/A
4400 Joliet Fire Department - All in Will County MH Program - Reapprop $1,900.0 ($1,900.0) $0.0 $1,900.0 $1,900.0 N/A
4400 Joliet United Cerebral Palsy Center - Reapprop $170.9 ($170.9) $0.0 $170.9 $170.9 N/A
4400 Junior Achievement of Central Illinois - Reapprop $100.0 ($91.6) $8.4 $83.3 $91.6 996.3%
4400 Kenwood Oakland Organization - Reapprop $235.0 ($166.7) $68.4 $98.3 $166.7 143.9%
4400 Key City Community Corporation - Reapprop $250.0 ($250.0) $0.0 $250.0 $250.0 N/A
4400 Lawndale Christian Legal Center - Reapprop $1,478.4 ($207.0) $1,271.3 ($1,064.3) $207.0 -83.7%
4400 Little Angels - Reapprop $125.0 ($125.0) $0.0 $125.0 $125.0 N/A
4400 LMW Group - Reapprop $129.8 $0.0 $129.8 ($129.8) $0.0 -100.0%
4400 Lutheran Social Services - Homeless outreach in City of Chicago - Reapprop $335.0 ($206.2) $128.8 $77.5 $206.2 60.2%
4400 LUV Institute - Reapprop $2.2 ($2.2) $0.0 $0.0 $0.0 N/A
4400 Mayfair Dance Academy - Reapprop $16.8 $0.0 $16.8 ($16.8) $0.0 -100.0%
4400 Metropolitan Asian Family Services - Reapprop $16.8 $0.0 $16.8 ($16.8) $0.0 -100.0%
4400 Monument of Faith After School Program - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 Mr. Dad's Father's Club - Reapprop $28.0 ($0.3) $27.8 ($27.8) $0.0 -100.0%
4400 NAACP of IL State Conf of Branches for the ACT-SO Achievement Program - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 National Hook-up of Black Women Joliet Chapter - Reapprop $77.0 ($71.3) $5.7 $65.6 $71.3 1151.6%
4400 Niles Township Early Childhood Alliance - Reapprop $200.2 ($8.6) $191.6 ($183.0) $8.6 -95.5%
4400 Noah's Arc Foundation - Reapprop $412.3 $0.0 $412.3 ($412.3) $0.0 -100.0%
4400 Non-Profit Organization for operating expenses - Reapprop $2,500.0 ($2,500.0) $0.0 $2,500.0 $2,500.0 N/A
4400 Northeastern Illinois University of Illinois for the Afgan Refugee Transition Program - Reapprop $907.6 ($723.5) $184.1 $539.4 $723.5 292.9%
4400 Oak Park Arts Council - Reapprop $350.0 ($262.6) $87.4 $175.1 $262.6 200.3%
4400 Oasis Productions - Stepping Stones Network Women with Children in Recovery Homes in Joliet - Reapprop $880.0 ($880.0) $0.0 $880.0 $880.0 N/A
4400 Park Manor Neighbors - Reapprop $250.0 ($250.0) $0.0 $250.0 $250.0 N/A
4400 Peace Runners of Garfield Park - Reapprop $100.0 ($100.0) $0.0 $100.0 $100.0 N/A
4400 Peoria County Residential Safety Improvements - Reapprop $50.0 ($50.0) $0.0 $50.0 $50.0 N/A
4400 Peoria Friendship House - Reapprop $400.0 ($121.8) $278.2 ($156.4) $121.8 -56.2%
4400 Peoria Heights - Reapprop $200.0 ($200.0) $0.0 $200.0 $200.0 N/A
4400 Phalanx Family Services - Reapprop $597.8 ($597.8) $0.0 $597.8 $597.8 N/A
4400 Polished Pebbles - Girls Mentoring Program - Reapprop $133.3 ($8.5) $124.8 ($124.8) $0.0 -100.0%
4400 Positive Change Charities - Reapprop $22.8 $0.0 $22.8 ($22.8) $0.0 -100.0%
4400 Preston for Peace - Reapprop $62.8 $0.0 $62.8 ($62.8) $0.0 -100.0%
4400 Prevention Partnership Inc - Westside Heroin/Opioid Prevention Initiative - Reapprop $239.8 ($21.3) $218.5 ($197.2) $21.3 -90.2%
4400 Prevention Partnership Inc. - Reapprop $6.1 ($6.1) $0.0 $0.0 $0.0 N/A
4400 Proactive Community Services - Reapprop $347.3 ($38.5) $308.8 ($270.4) $38.5 -87.5%
4400 Project Explorations - Reapprop $109.4 $0.0 $109.4 ($109.4) $0.0 -100.0%
4400 Public Image Partnership - Reapprop $165.3 ($94.5) $70.8 $23.8 $94.5 33.6%
4400 Rape Advocacy, Counseling and Education Services (RACES) - Reapprop $81.9 ($40.4) $41.5 ($1.0) $40.4 -2.4%
4400 Reach CDC - Reapprop $211.0 ($97.3) $113.7 ($16.4) $97.3 -14.4%
4400 Renaissance Social Services Inc - Reapprop $77.4 ($0.4) $76.9 ($76.9) $0.0 -100.0%
4400 Ronald McDonald House Charities of Central Illinois $150.0 $0.0 $150.0 $0.0 $150.0 0.0%
4400 Ronald McDonald House Charities of Chicagoland and Northwest Indiana $150.0 $0.0 $150.0 $0.0 $150.0 0.0%
4400 Route History Institute - Reapprop $215.0 $0.0 $215.0 ($215.0) $0.0 -100.0%
4400 Sangamon County - Reapprop $797.7 ($797.7) $0.0 $797.7 $797.7 N/A
4400 Seniors Assistance Center in Norrige - Reapprop $24.3 ($7.1) $17.3 ($17.3) $0.0 -100.0%
4400 Soul Children of Chicago - Reapprop $8.5 $0.0 $8.5 ($8.5) $0.0 -100.0%
4400 South Shore Hospital for youth MH, ADHD, men's and women's health - Reapprop $1,000.0 ($956.5) $43.5 $912.9 $956.5 2096.5%
4400 South Shore Works - Reapprop $700.0 ($700.0) $0.0 $700.0 $700.0 N/A
4400 South Side Community United for Change - Reapprop $50.0 ($50.0) $0.0 $50.0 $50.0 N/A
4400 South Side Mission - Reapprop $138.1 ($42.0) $96.2 ($54.2) $42.0 -56.3%
4400 Springfield Urban League - Reapprop $475.0 ($475.0) $0.0 $475.0 $475.0 N/A
4400 St Claire County - Reapprop $462.4 ($355.3) $107.0 $248.3 $355.3 232.0%
4400 St Sabine Church - Reapprop $318.4 ($89.2) $229.2 ($140.1) $89.2 -61.1%
4400 Taskforce Prevention and Community Services - Reapprop $138.7 $0.0 $138.7 ($138.7) $0.0 -100.0%
4400 Teamwork Englewood - Reapprop $320.5 ($267.9) $52.6 $215.3 $267.9 409.5%
4400 The Answers Inc - Reapprop $62.9 $0.0 $62.9 ($62.9) $0.0 -100.0%
4400 The Outlet Inc - Reapprop $71.1 ($27.6) $43.6 ($16.0) $27.6 -36.7%
4400 The Support Group - Reapprop $257.1 $0.0 $257.1 ($257.1) $0.0 -100.0%
4400 Thresholds in Austin - Reapprop $514.5 ($163.8) $350.7 ($186.9) $163.8 -53.3%
4400 Total Life Center - Reapprop $55.9 ($8.4) $47.5 ($47.5) $0.0 -100.0%
4400 UBL United for Living - Reapprop $75.0 ($51.0) $24.0 $27.0 $51.0 112.5%
4400 United Cerebral Palsy Seguin of Greater Chicago - Reapprop $100.0 $0.0 $100.0 ($100.0) $0.0 -100.0%
4400 Universal Family Connection - Reapprop $291.4 $0.0 $291.4 ($291.4) $0.0 -100.0%
4400 Village of Bedford Park - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4400 "Village Of Oak Park for costs associated with the Cross Community Climate Collaborative (C4) Program administered by Seventh Generations Ahead - Reapprop $500.0 ($500.0) $0.0 $500.0 $500.0 N/A
4400 Village of West Peoria - Reapprop $200.0 ($200.0) $0.0 $200.0 $200.0 N/A
4400 Walk in My Shoes - Reapprop $17.7 ($0.0) $17.7 ($17.7) $0.0 -99.8%
4400 WDB Cares, NFP - Reapprop $300.0 ($300.0) $0.0 $300.0 $300.0 N/A
4400 West Side Community Empowerment Center - Reapprop $107.7 ($44.7) $63.0 ($18.3) $44.7 -29.1%
4400 Westside Health Authority in Austin - Reapprop $1,980.1 ($651.8) $1,328.3 ($676.5) $651.8 -50.9%
4400 Wright Way Association - Reapprop $267.0 ($267.0) $0.0 $267.0 $267.0 N/A
4400 XS Tennis and Education Program - Reapprop $222.9 $0.0 $222.9 ($222.9) $0.0 -100.0%
4400 Youth Build - Reapprop $166.4 ($166.4) $0.0 $166.4 $166.4 N/A
4400 Youth Guidance - Becoming a Man and Working on Womanhood Program - Reapprop $4,146.0 $0.0 $4,146.0 ($2,146.0) $2,000.0 -51.8%
4900 ARPA - Homeless Youth Services - Reapprop $389.0 ($389.0) $0.0 $389.0 $389.0 N/A
4900 ARPA - Housing is Recovery Pilot - Reapprop $8,210.4 ($4,901.0) $3,309.4 $1,591.5 $4,901.0 48.1%
4900 ARPA - Legal Assistance to Migrants - Reapprop $1,778.0 ($1,628.3) $149.7 $1,478.5 $1,628.3 987.5%
4900 ARPA - MH Services to First Responders - Reapprop $3,262.7 ($2,193.8) $1,069.0 $1,124.8 $2,193.8 105.2%
4900 ARPA - MH, Behavioral Health, Substance Abuse and Other services - Reapprop $5,318.7 ($3,824.3) $1,494.4 $2,329.9 $3,824.3 155.9%
4900 ARPA - Parents Too Soon - Reapprop $7,228.4 ($4,520.3) $2,708.1 $1,812.3 $4,520.3 66.9%
4900 ARPA - Special Olympics Illinois - Reapprop $1,000.0 ($1,000.0) $0.0 $1,000.0 $1,000.0 N/A
4900 ARPA - Suicide Prevention - Reapprop $5,000.0 ($4,995.5) $4.5 $4,990.9 $4,995.5 109859.4%
4900 ARPA - Supportive Housing Services - Reapprop $13,130.7 ($5,573.3) $7,557.5 ($1,984.2) $5,573.3 -26.3%
4900 ARPA - Teen Reach After-School Programs - Reapprop $1,221.9 ($1,221.9) $0.0 $1,221.9 $1,221.9 N/A
4900 ARPA - Youth Employment Programs - Reapprop $31,194.9 ($31,176.8) $18.1 $31,158.8 $31,176.8 172500.5%
4900 ARPA - Peoria County Tenth Judicial Circuit Court Visitation Center - Reapprop $76.4 ($62.3) $14.1 $48.2 $62.3 342.3%
4900 DD Community and LTC recruitment and retention - Reapprop $12,500.0 ($3,091.3) $9,408.7 ($6,317.4) $3,091.3 -67.1%
4900 TASC, Inc. - Reapprop $850.0 ($850.0) $0.0 $850.0 $850.0 N/A
4900 Trauma Recovery Centers - Reapprop $2,000.0 ($2,000.0) $0.0 $2,000.0 $2,000.0 N/A
4900 Violence Prevention Programs, Youth Employment and Operations (Various named entities) - Reapprop $109,039.5 ($87,823.7) $21,215.8 $66,607.9 $87,823.7 314.0%
4900 Youth Employment Programs - Reapprop $75,000.0 ($73,480.4) $1,519.6 $33,480.4 $35,000.0 2203.2%
4900 Youth Summer Job Programming - Reapprop $14,670.9 ($10,953.6) $3,717.3 $7,236.4 $10,953.6 194.7%
Subtotal $394,882.5 ($303,098.9) $91,783.6 $175,673.7 $267,457.4 191.4%
Management Information Services
1120 Personal Services $812.9 ($812.9) $0.0 $0.0 $0.0 N/A
1160 Retirement $430.8 ($430.8) $0.0 $0.0 $0.0 N/A
1170 Social Security $62.2 ($62.2) $0.0 $0.0 $0.0 N/A
1180 Group Insurance $137.6 ($137.6) $0.0 $0.0 $0.0 N/A
1200 Contractual Services $730.4 ($730.4) $0.0 $0.0 $0.0 N/A
1200 Contractual Services IT Management $3,280.7 ($3,280.7) $0.0 $0.0 $0.0 N/A
1290 Travel $10.0 ($10.0) $0.0 $0.0 $0.0 N/A
1300 Commodities $30.6 ($30.6) $0.0 $0.0 $0.0 N/A
1302 Printing $5.8 ($5.8) $0.0 $0.0 $0.0 N/A
1500 Equipment $50.0 ($50.0) $0.0 $0.0 $0.0 N/A
1700 Telecommunications $1,550.0 ($1,550.0) $0.0 $0.0 $0.0 N/A
1800 Operation Of Auto Equipment $2.8 ($2.8) $0.0 $0.0 $0.0 N/A
1900 MIS Technology Assistance and Support $6,636.6 ($6,636.6) $0.0 $0.0 $0.0 N/A
1910 Maternal and Child Health Programs $458.1 ($458.1) $0.0 $0.0 $0.0 N/A
Subtotal $14,198.5 ($14,198.5) $0.0 $0.0 $0.0 N/A
Program and Administrative Support
1120 Personal Services $52,993.5 $0.0 $52,993.5 $4,225.0 $57,218.5 8.0%
1160 Retirement $3,340.9 $0.0 $3,340.9 $330.1 $3,671.0 9.9%
1170 Social Security $4,145.7 $0.0 $4,145.7 $341.8 $4,487.5 8.2%
1180 Group Insurance $2,653.0 $0.0 $2,653.0 $161.0 $2,814.0 6.1%
1200 Contractual Services $27,500.5 $0.0 $27,500.5 $0.0 $27,500.5 0.0%
1200 DHS Facility Transformation Initiative $20,000.0 $0.0 $20,000.0 $0.0 $20,000.0 0.0%
1200 Leased Property Management $8,599.8 $0.0 $8,599.8 $0.0 $8,599.8 0.0%
1200 Press Information Officers Management $206.0 $0.0 $206.0 $0.0 $206.0 0.0%
1290 Travel $306.3 $0.0 $306.3 $0.0 $306.3 0.0%
1300 Commodities $1,091.6 $0.0 $1,091.6 $0.0 $1,091.6 0.0%
1302 Printing $3,502.8 $0.0 $3,502.8 $0.0 $3,502.8 0.0%
1500 Equipment $5,099.3 $0.0 $5,099.3 $10,000.0 $15,099.3 196.1%
1700 Telecommunications $2,762.7 $0.0 $2,762.7 $0.0 $2,762.7 0.0%
1800 Operation Of Auto Equipment $229.0 $0.0 $229.0 $0.0 $229.0 0.0%
1900 Behavioral Health Special Projects $50,000.0 $0.0 $50,000.0 $0.0 $50,000.0 0.0%
1900 DHS Inter Agencies Support Services $3,000.0 $0.0 $3,000.0 $0.0 $3,000.0 0.0%
1900 Energy Conservation and Efficiency Program $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
1900 Indirect Cost Principles $0.1 $0.0 $0.1 $0.0 $0.1 0.0%
1900 Private Resources $200.0 $0.0 $200.0 $0.0 $200.0 0.0%
1910 DHS Grant Accountability and Transparency Unit $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
1910 DHS Recoveries Trust $22,263.0 $0.0 $22,263.0 $2,737.0 $25,000.0 12.3%
4429 Tort Claims $485.0 $0.0 $485.0 $0.0 $485.0 0.0%
4429 Tort Claims Employees $10.9 $0.0 $10.9 $0.0 $10.9 0.0%
6900 Permanent Improvements $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
9930 Refunds-DHS Federal Projects Fund $25.0 $0.0 $25.0 $0.0 $25.0 0.0%
9930 Refunds-Drug Treatment Fund $5.0 $0.0 $5.0 $0.0 $5.0 0.0%
9930 Refunds-Early Intervention Services Revolving Fund $300.0 $0.0 $300.0 $0.0 $300.0 0.0%
9930 Refunds-General Revenue Fund $7.7 $0.0 $7.7 $0.0 $7.7 0.0%
9930 Refunds-Maternal and Child Health Services Block Grant Fund $5.0 $0.0 $5.0 $0.0 $5.0 0.0%
9930 Refunds-Mental Health Fund $2,000.0 $0.0 $2,000.0 $0.0 $2,000.0 0.0%
9930 Refunds-Sexual Assault Services $0.4 $0.0 $0.4 $0.0 $0.4 0.0%
9930 Refunds-Vocational Rehabilitation Fund $5.0 $0.0 $5.0 $0.0 $5.0 0.0%
9930 Refunds-WIC Program $200.0 $0.0 $200.0 $0.0 $200.0 0.0%
9930 Refunds-Youth Drug Abuse Prevention Fund $30.0 $0.0 $30.0 $0.0 $30.0 0.0%
Subtotal $221,468.2 $0.0 $221,468.2 $17,794.9 $239,263.1 8.0%
Sexually Violent Persons Program
1120 Personal Services $26,763.5 $0.0 $26,763.5 $1,548.3 $28,311.8 5.8%
1170 Social Security $2,118.3 $0.0 $2,118.3 $130.7 $2,249.0 6.2%
1200 Contractual Services $23,840.6 $0.0 $23,840.6 $97.7 $23,938.3 0.4%
1290 Travel $20.0 $0.0 $20.0 $0.0 $20.0 0.0%
1300 Commodities $697.0 $0.0 $697.0 $2,041.4 $2,738.4 292.9%
1302 Printing $16.8 $0.0 $16.8 $0.0 $16.8 0.0%
1500 Equipment $79.5 $0.0 $79.5 $0.0 $79.5 0.0%
1700 Telecommunications $95.0 $0.0 $95.0 $52.0 $147.0 54.7%
1800 Operation Of Auto Equipment $66.0 $0.0 $66.0 $0.0 $66.0 0.0%
1900 Sexually Violent Persons Program $7,769.4 $0.0 $7,769.4 $0.0 $7,769.4 0.0%
Subtotal $61,466.1 $0.0 $61,466.1 $3,870.1 $65,336.2 6.3%
Vocational Rehab Services
1120 Personal Services $51,825.9 $0.0 $51,825.9 $1,623.3 $53,449.2 3.1%
1160 Retirement $27,467.7 $0.0 $27,467.7 $860.4 $28,328.1 3.1%
1170 Social Security $4,097.5 $0.0 $4,097.5 $118.7 $4,216.2 2.9%
1180 Group Insurance $22,399.4 $0.0 $22,399.4 $1,359.7 $23,759.1 6.1%
1200 Contractual Services $12,000.0 $0.0 $12,000.0 $0.0 $12,000.0 0.0%
1290 Travel $1,455.9 $0.0 $1,455.9 $0.0 $1,455.9 0.0%
1300 Commodities $313.2 $0.0 $313.2 $0.0 $313.2 0.0%
1302 Printing $150.1 $0.0 $150.1 $0.0 $150.1 0.0%
1500 Equipment $1,669.9 $0.0 $1,669.9 $0.0 $1,669.9 0.0%
1700 Telecommunications $1,493.2 $0.0 $1,493.2 $0.0 $1,493.2 0.0%
1800 Operation Of Auto Equipment $40.0 $0.0 $40.0 $0.0 $40.0 0.0%
1910 Federally Assisted Programs $2,000.0 $0.0 $2,000.0 $0.0 $2,000.0 0.0%
4400 Federal Vocational Rehabilitation programs and related costs, including Case Services $85,000.0 $0.0 $85,000.0 $15,000.0 $100,000.0 17.6%
4400 Supportive Employment $8,000.0 $0.0 $8,000.0 $0.0 $8,000.0 0.0%
4900 Federal Assistive Technology Act Services $10,000.0 $0.0 $10,000.0 $1,000.0 $11,000.0 10.0%
4900 For Case Services $14,450.9 $0.0 $14,450.9 $6,000.0 $20,450.9 41.5%
4900 State Match to Supports for Federal Vocational Rehabilitation programs, Incl Case Services $6,882.9 $0.0 $6,882.9 $0.0 $6,882.9 0.0%
4900 Supported Employment Programs $90.0 $0.0 $90.0 $0.0 $90.0 0.0%
Subtotal $249,336.6 $0.0 $249,336.6 $25,962.1 $275,298.7 10.4%
Total $14,454,427.6 ($912,082.1) $13,542,345.5 $374,902.9 $13,917,248.5 2.8%