FY25 Line Item Change by Program - GRF

Obj. Approp. Name CY Approp. CY Adj. CY Est. Exp. BY Adj. BY Request % Change from Est.
Blind Rehabilitation Services
1120 Personal Services $1,224.2 $116.1 $1,340.3 $190.9 $1,531.2 14.2%
1170 Social Security $93.7 $8.9 $102.6 $14.5 $117.1 14.1%
1200 Contractual Services $57.4 $0.0 $57.4 $0.0 $57.4 0.0%
4900 Independent Living Older Blind $146.1 $0.0 $146.1 $0.0 $146.1 0.0%
$1,521.4 $125.0 $1,646.4 $205.4 $1,851.8 12.5%
Centers for Independent Living
4400 Independent Living Centers $6,358.9 $0.0 $6,358.9 $0.0 $6,358.9 0.0%
$6,358.9 $0.0 $6,358.9 $0.0 $6,358.9 0.0%
Central Support & Clinical
1120 Personal Services $9,524.0 $137.1 $9,661.1 $106.6 $9,767.7 1.1%
1170 Social Security $730.3 $10.5 $740.8 $7.8 $748.6 1.1%
1200 Contractual Services $3,705.5 $0.0 $3,705.5 $0.0 $3,705.5 0.0%
1290 Travel $9.5 $0.0 $9.5 $0.0 $9.5 0.0%
1300 Commodities $9,190.3 $0.0 $9,190.3 $0.0 $9,190.3 0.0%
1302 Printing $19.3 $0.0 $19.3 $0.0 $19.3 0.0%
1500 Equipment $777.7 $0.0 $777.7 $0.0 $777.7 0.0%
1700 Telecommunications $33.5 $0.0 $33.5 $0.0 $33.5 0.0%
$23,990.1 $147.6 $24,137.7 $114.4 $24,252.1 0.5%
Children's Residential & Education Services
1120 Personal Services $30,797.3 $2,802.9 $33,600.2 $705.2 $34,305.4 2.1%
1140 Student Member/Inmate Compensation $34.6 $0.0 $34.6 $0.0 $34.6 0.0%
1170 Social Security $2,356.0 $214.3 $2,570.3 $67.7 $2,638.0 2.6%
1200 Contractual Services $3,406.3 $0.0 $3,406.3 $0.0 $3,406.3 0.0%
1290 Travel $31.4 $0.0 $31.4 $0.0 $31.4 0.0%
1300 Commodities $659.3 $0.0 $659.3 $0.0 $659.3 0.0%
1302 Printing $9.8 $0.0 $9.8 $0.0 $9.8 0.0%
1500 Equipment $214.6 $0.0 $214.6 $0.0 $214.6 0.0%
1700 Telecommunications $198.4 $0.0 $198.4 $0.0 $198.4 0.0%
1800 Operation Of Auto Equipment $164.8 $0.0 $164.8 $0.0 $164.8 0.0%
$37,872.5 $3,017.2 $40,889.7 $772.9 $41,662.6 1.9%
Developmental Disability Grants
4400 ARC of IL Life Span Project $471.4 $0.0 $471.4 $0.0 $471.4 0.0%
4400 Best Buddies $977.5 $0.0 $977.5 $0.0 $977.5 0.0%
4400 Dental Grants $995.9 $0.0 $995.9 $0.0 $995.9 0.0%
4400 Epilepsy Services $3,000.0 $0.0 $3,000.0 $0.0 $3,000.0 0.0%
4400 Project for Autism $4,800.0 $0.0 $4,800.0 $0.0 $4,800.0 0.0%
4400 Respite Services $6,744.3 $0.0 $6,744.3 $0.0 $6,744.3 0.0%
4400 Special Children's Charities - Reapprop $1,000.0 $0.0 $1,000.0 ($1,000.0) $0.0 -100.0%
4400 St. Mary's Hospital $1,500.0 $0.0 $1,500.0 $0.0 $1,500.0 0.0%
4900 DCFS Community Integrated Living Arrangements $2,471.6 $0.0 $2,471.6 $0.0 $2,471.6 0.0%
4900 Developmental Disabilities Grants and Long Term Care $1,974,995.1 $0.0 $1,974,995.1 $115,800.0 $2,090,795.1 5.9%
4900 Developmental Disabilities Transitions $5,201.6 $0.0 $5,201.6 $0.0 $5,201.6 0.0%
4900 Home and Community Based Waiver $480.6 $0.0 $480.6 $0.0 $480.6 0.0%
4900 Special Services $7,675.8 $0.0 $7,675.8 $0.0 $7,675.8 0.0%
$2,010,313.8 $0.0 $2,010,313.8 $114,800.0 $2,125,113.8 5.7%
Developmental Disability Operations
1120 Personal Services $325,915.1 $38,151.5 $364,066.6 $20,045.3 $384,111.9 5.5%
1170 Social Security $24,921.9 $2,918.5 $27,840.4 $1,631.1 $29,471.5 5.9%
1200 Contractual Services $21,162.4 $0.0 $21,162.4 $0.0 $21,162.4 0.0%
1290 Travel $232.9 $0.0 $232.9 $0.0 $232.9 0.0%
1300 Commodities $13,039.6 $0.0 $13,039.6 $0.0 $13,039.6 0.0%
1302 Printing $133.3 $0.0 $133.3 $0.0 $133.3 0.0%
1500 Equipment $1,189.2 $0.0 $1,189.2 $0.0 $1,189.2 0.0%
1700 Telecommunications $1,040.2 $0.0 $1,040.2 $0.0 $1,040.2 0.0%
1800 Operation Of Auto Equipment $291.7 $0.0 $291.7 $0.0 $291.7 0.0%
4400 Living Skills $77.6 $0.0 $77.6 $0.0 $77.6 0.0%
$388,003.9 $41,070.0 $429,073.9 $21,676.4 $450,750.3 5.1%
DHS Operations & Grants
1900 DHS Contractual Staff $0.0 $30,000.0 $30,000.0 $11,500.0 $41,500.0 38.3%
1900 GATA Technical Assistance and Navigation $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
1910 Children's Behavioral Health Portal Development $1,500.0 $0.0 $1,500.0 $0.0 $1,500.0 0.0%
4400 Local Healthy Foods Incentive $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4900 Access to Justice Resurrection Project $12,500.0 $0.0 $12,500.0 ($2,500.0) $10,000.0 -20.0%
4900 Access to Justice The West Side Justice Center $12,500.0 $0.0 $12,500.0 ($2,500.0) $10,000.0 -20.0%
4900 Illinois Migrant Council $90.0 $0.0 $90.0 $0.0 $90.0 0.0%
4900 Wellness and Equity Program $3,000.0 $0.0 $3,000.0 $0.0 $3,000.0 0.0%
$30,590.0 $30,000.0 $60,590.0 $6,500.0 $67,090.0 10.7%
Early Childhood Grants
4400 Early Intervention Program $155,891.9 $0.0 $155,891.9 $6,000.0 $161,891.9 3.8%
4900 Child Care Services $550,599.0 $30,000.0 $580,599.0 $36,500.0 $617,099.0 6.3%
4900 Maternal and Child Home Visiting Program, including Parents Too Soon and Healthy Families Program $22,926.3 $0.0 $22,926.3 $5,000.0 $27,926.3 21.8%
4900 SMART Start $0.0 $0.0 $0.0 $122,000.0 $122,000.0 N/A
$729,417.2 $30,000.0 $759,417.2 $169,500.0 $928,917.2 22.3%
Early Childhood Operations
1120 Personal Services $3,231.1 $0.0 $3,231.1 ($84.9) $3,146.2 -2.6%
1170 Social Security $247.2 $0.0 $247.2 ($6.5) $240.7 -2.6%
$3,478.3 $0.0 $3,478.3 ($91.4) $3,386.9 -2.6%
Family & Community Services Grants
4400 Aid to Aged, Blind or Disabled $31,504.7 $0.0 $31,504.7 $2,000.0 $33,504.7 6.3%
4400 Answer Inc for Autism and DD programs $31.1 $0.0 $31.1 ($31.1) $0.0 -100.0%
4400 Black Fire Brigade $2,000.0 ($1,404.3) $595.7 ($595.7) $0.0 -100.0%
4400 Black Girls Break Bread - Org programs and srvs $99.7 ($99.7) $0.0 $0.0 $0.0 N/A
4400 Boys and Girls Clubs of Central Illinois $125.0 ($82.6) $42.4 ($42.4) $0.0 -100.0%
4400 Center for Prevention of Abuse, Education and Training Human Trafficking Prevention $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 Chicago Westside Branch NAACP $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4400 Children's Place $381.2 $0.0 $381.2 $0.0 $381.2 0.0%
4400 Phalanx Family Services $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
4400 Prevention Partnership Inc $285.4 $0.0 $285.4 ($285.4) $0.0 -100.0%
4400 Rape Victims Prevention Act $7,659.7 $0.0 $7,659.7 $0.0 $7,659.7 0.0%
4400 Refugees $1,126.7 $0.0 $1,126.7 $0.0 $1,126.7 0.0%
4400 Sothern Illinois University (SIU) Rural Health for Mental Health Support Services to Farm Owners $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
4400 South Central Community Services $250.0 ($195.6) $54.4 ($54.4) $0.0 -100.0%
4400 TASC, Inc. $2,000.0 ($2,000.0) $0.0 $0.0 $0.0 N/A
4400 Temporary Assistance to Needy Families $185,000.0 $60,000.0 $245,000.0 $7,400.0 $252,400.0 3.0%
4400 Touched by an Angel Community Enrichment Center - Single Parent Programs - reapprop $36.4 $0.0 $36.4 ($36.4) $0.0 -100.0%
4400 Tri-Town YMCA $60.0 ($60.0) $0.0 $0.0 $0.0 N/A
4400 Urban Autism Solutions - West Side Transition Academy $1,000.0 ($539.6) $460.4 ($460.4) $0.0 -100.0%
4400 West Austin Development Center for Childcare, Education and Development Programs - Reapprop $134.0 $0.0 $134.0 ($134.0) $0.0 -100.0%
4400 Youth Employment Programs $45,000.0 $0.0 $45,000.0 $0.0 $45,000.0 0.0%
4400 Youth Guidance - Becoming a Man - Reapprop $145.4 $0.0 $145.4 ($145.4) $0.0 -100.0%
4462 Funeral and Burial Expense $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4900 After School Youth Programs $17,812.4 $0.0 $17,812.4 $0.0 $17,812.4 0.0%
4900 Community Services $7,513.8 $0.0 $7,513.8 $0.0 $7,513.8 0.0%
4900 Comprehensive Community Services $31,309.9 $0.0 $31,309.9 $0.0 $31,309.9 0.0%
4900 Diaper Distribution Program $0.0 $0.0 $0.0 $1,000.0 $1,000.0 N/A
4900 Domestic Violence Shelters $70,910.1 $0.0 $70,910.1 $0.0 $70,910.1 0.0%
4900 Employability Development Services $6,199.5 $0.0 $6,199.5 $0.0 $6,199.5 0.0%
4900 Food Stamp Employment and Training $3,651.0 $0.0 $3,651.0 $0.0 $3,651.0 0.0%
4900 Home Illinois $200,300.0 $0.0 $200,300.0 $50,000.0 $250,300.0 25.0%
4900 Homeless Youth Services $7,403.1 $0.0 $7,403.1 $0.0 $7,403.1 0.0%
4900 Homelessness Prevention $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
4900 Immigrant Integration Services $38,000.0 $0.0 $38,000.0 $0.0 $38,000.0 0.0%
4900 Infant Mortality $29,722.9 $0.0 $29,722.9 $0.0 $29,722.9 0.0%
4900 Redeploy Illinois $14,373.6 $0.0 $14,373.6 $0.0 $14,373.6 0.0%
4900 Refugee Social Services $204.0 $0.0 $204.0 $0.0 $204.0 0.0%
4900 Reimagine Public Safety $5,000.0 $0.0 $5,000.0 $10,000.0 $15,000.0 200.0%
4900 Shelter Conversion to Community Center $0.0 $0.0 $0.0 $5,000.0 $5,000.0 N/A
4900 Supportive Housing Services $16,490.1 $0.0 $16,490.1 $0.0 $16,490.1 0.0%
4900 Welcoming Centers $55,000.0 $35,000.0 $90,000.0 $49,400.0 $139,400.0 54.9%
4900 Westside Health Authority Crisis Intervention $1,000.0 $0.0 $1,000.0 $0.0 $1,000.0 0.0%
$794,729.8 $89,618.1 $884,347.9 $123,014.8 $1,007,362.7 13.9%
Family & Community Services Operations
1120 Personal Services $371,666.0 $35,903.3 $407,569.3 $2,906.3 $410,475.6 0.7%
1170 Social Security $28,480.2 $2,746.8 $31,227.0 $294.5 $31,521.5 0.9%
1200 Contractual Services $11,533.6 $0.0 $11,533.6 $0.0 $11,533.6 0.0%
1200 EBT Contractual $10,800.0 $0.0 $10,800.0 $0.0 $10,800.0 0.0%
1290 Travel $394.8 $0.0 $394.8 $0.0 $394.8 0.0%
1300 Commodities $1,026.6 $0.0 $1,026.6 $0.0 $1,026.6 0.0%
1302 Printing $50.0 $0.0 $50.0 $0.0 $50.0 0.0%
1500 Equipment $5,195.2 $0.0 $5,195.2 $0.0 $5,195.2 0.0%
1700 Telecommunications $5,191.1 $0.0 $5,191.1 $0.0 $5,191.1 0.0%
1900 Community Services and Volunteer Activities $533.5 $0.0 $533.5 ($12.3) $521.2 -2.3%
1900 Homelessness/Poverty Prevention $791.8 $0.0 $791.8 $506.8 $1,298.6 64.0%
$435,662.8 $38,650.1 $474,312.9 $3,695.3 $478,008.2 0.8%
Home Services Program
1120 Personal Services $359.4 $32.5 $391.9 $2.4 $394.3 0.6%
1170 Social Security $27.5 $2.5 $30.0 $0.2 $30.2 0.7%
4900 Home Services Program $824,572.4 $71,000.0 $895,572.4 $116,000.0 $1,011,572.4 13.0%
$824,959.3 $71,035.0 $895,994.3 $116,002.6 $1,011,996.9 12.9%
Inspector General
1900 Office of the Inspector General $10,334.9 $500.0 $10,834.9 $1,804.7 $12,639.6 16.7%
$10,334.9 $500.0 $10,834.9 $1,804.7 $12,639.6 16.7%
Intergovernmental Support Services
1200 CMS Facility Management $42,259.3 $0.0 $42,259.3 $0.0 $42,259.3 0.0%
1600 DoIT Services $145,699.8 $17,000.0 $162,699.8 ($32,210.3) $130,489.5 -19.8%
1900 CMS Fleet Management $2,026.8 $0.0 $2,026.8 $2,500.0 $4,526.8 123.3%
1900 CMS Graphic Design Management $56.7 $0.0 $56.7 $0.0 $56.7 0.0%
$190,042.6 $17,000.0 $207,042.6 ($29,710.3) $177,332.3 -14.3%
Legislative Initiatives for DHS
1900 Home Modification Program $7,500.0 ($7,500.0) $0.0 $0.0 $0.0 N/A
1900 non-Profit Organization for assess addiction tx facilities $450.0 ($450.0) $0.0 $0.0 $0.0 N/A
1900 Statewide 211 $3,000.0 ($2,256.8) $743.2 ($743.2) $0.0 -100.0%
4400 4 K.I.D.S. Sake $10.0 ($10.0) $0.0 $0.0 $0.0 N/A
4400 A New Beginning Starts Now $700.0 ($700.0) $0.0 $0.0 $0.0 N/A
4400 Ada S McKinley Community Srvs $263.0 $0.0 $263.0 ($263.0) $0.0 -100.0%
4400 Addons for Specified Named Entities $7,250.0 ($3,907.7) $3,342.3 ($3,342.3) $0.0 -100.0%
4400 AGP $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Alternative School Network $415.5 ($0.9) $414.6 ($414.6) $0.0 -100.0%
4400 Alternatives $79.7 ($33.7) $46.0 ($46.0) $0.0 -100.0%
4400 Angel's Youth $150.0 ($116.6) $33.4 ($33.4) $0.0 -100.0%
4400 Arab American Family Services $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Ashunti Residential Management Systems Inc $250.0 ($182.1) $67.9 ($67.9) $0.0 -100.0%
4400 Asian Human Services $95.8 ($2.5) $93.3 ($93.3) $0.0 -100.0%
4400 Asthma and Allergy Foundation of America, St. Louis Chapter - Reapprop $1,967.3 ($310.4) $1,657.0 ($1,657.0) $0.0 -100.0%
4400 Atlas Academy $210.0 ($210.0) $0.0 $0.0 $0.0 N/A
4400 Austin Chamber of Commerce $250.0 ($206.3) $43.7 ($43.7) $0.0 -100.0%
4400 Austin Community Family Center $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Beautiful Angels $500.0 ($388.9) $111.1 ($111.1) $0.0 -100.0%
4400 Berwyn Public Health District $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Bethel New Life Inc $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 Black Ensemble Theater $47.2 ($20.2) $27.0 ($27.0) $0.0 -100.0%
4400 Black Men United to fight Homelessness and Hunger $1,000.0 ($514.4) $485.6 ($485.6) $0.0 -100.0%
4400 Black Researchers Collective $700.0 ($700.0) $0.0 $0.0 $0.0 N/A
4400 Bridge Water Sullivan Community Life Center $130.0 ($130.0) $0.0 $0.0 $0.0 N/A
4400 Bright Leadership Institute $250.0 ($208.4) $41.6 ($41.6) $0.0 -100.0%
4400 Bright Star Community Outreach $50.0 ($50.0) $0.0 $0.0 $0.0 N/A
4400 Build $360.7 ($8.4) $352.2 ($352.2) $0.0 -100.0%
4400 Building Brighter Futures $650.0 ($214.2) $435.8 ($435.8) $0.0 -100.0%
4400 Calumet Memorial Park $208.8 ($184.6) $24.2 ($24.2) $0.0 -100.0%
4400 CAPS $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 Carter Temple Developmental Corporation $250.0 ($202.3) $47.7 ($47.7) $0.0 -100.0%
4400 Centro Romero - Reapprop $24.4 $0.0 $24.4 ($24.4) $0.0 -100.0%
4400 Chatham Community Collaborative $1,000.0 ($777.8) $222.2 ($222.2) $0.0 -100.0%
4400 Chicago Austin Your Travel Adventure $100.0 ($72.4) $27.6 ($27.6) $0.0 -100.0%
4400 Chicago Center for Torah and Chesed $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Chicago Police Memorial Foundation, including First Responders MH Prgms $2,000.0 ($2,000.0) $0.0 $0.0 $0.0 N/A
4400 Chicago Recovering Communities Coalition $1,000.0 ($850.0) $150.0 ($150.0) $0.0 -100.0%
4400 Chicago West Community Music Center $250.0 ($185.2) $64.8 ($64.8) $0.0 -100.0%
4400 Chicago Westside Branch NAACP $500.0 ($414.8) $85.2 ($85.2) $0.0 -100.0%
4400 Chinese Mutual Aid $152.8 ($94.6) $58.2 ($58.2) $0.0 -100.0%
4400 Christian Community Health Center $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 City of Brooklyn - Reapprop $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 City of Cahokia Heights - Reapprop $1,000.0 ($442.6) $557.4 ($557.4) $0.0 -100.0%
4400 City of East St Louis $1,000.0 ($456.8) $543.2 ($543.2) $0.0 -100.0%
4400 City of Fairmont City - Reapprop $54.7 $0.0 $54.7 ($54.7) $0.0 -100.0%
4400 City of Madison $308.5 ($119.9) $188.6 ($188.6) $0.0 -100.0%
4400 City of North Chicago $130.3 ($47.1) $83.1 ($83.1) $0.0 -100.0%
4400 City of Peoria for Violence Prevention $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 City of Venice $295.5 ($165.8) $129.6 ($129.6) $0.0 -100.0%
4400 City of Washington Park $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 City of Waukegan - Reapprop $84.0 $0.0 $84.0 ($84.0) $0.0 -100.0%
4400 Club Apaseo el Alto $350.0 ($188.9) $161.2 ($161.2) $0.0 -100.0%
4400 Community Counseling Centers of Chicago (C4) in Oak Park $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 Community Works $43.5 ($5.3) $38.2 ($38.2) $0.0 -100.0%
4400 Concerned Christian Men $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Court-based Eviction early resolution programs and legal assistance - to Counties $2,000.0 ($2,000.0) $0.0 $0.0 $0.0 N/A
4400 CYN Counseling Center - Comm Bsd Counseling and Psychotherapy $272.5 ($250.5) $22.0 ($22.0) $0.0 -100.0%
4400 Don Moyers Boys and Girls Club $300.0 ($284.9) $15.1 ($15.1) $0.0 -100.0%
4400 DuPage Pads Inc for vehicle purchase $60.0 ($60.0) $0.0 $0.0 $0.0 N/A
4400 East Side Health District for Comm Garden and Sexual Health Prgm $216.2 ($87.2) $129.0 ($129.0) $0.0 -100.0%
4400 Edna's Circle $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Elite Community Outreach $500.0 ($272.6) $227.4 ($227.4) $0.0 -100.0%
4400 Elyssa's Mission $54.3 ($25.9) $28.4 ($28.4) $0.0 -100.0%
4400 Employee Connections $166.7 ($53.7) $113.0 ($113.0) $0.0 -100.0%
4400 Englewood First Responders $450.0 ($339.9) $110.1 ($110.1) $0.0 -100.0%
4400 EP!C $100.0 $0.0 $100.0 ($100.0) $0.0 -100.0%
4400 Ethiopian Community Association - Reapprop $26.6 $0.0 $26.6 ($26.6) $0.0 -100.0%
4400 Family Core $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 Family Focus Cicero $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Family Matters - Reapprop $10.0 $0.0 $10.0 ($10.0) $0.0 -100.0%
4400 Family Resource Center $5,000.0 ($5,000.0) $0.0 $0.0 $0.0 N/A
4400 First Followers $150.0 ($150.0) $0.0 $0.0 $0.0 N/A
4400 Floating Museum $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 Flowers Fitness Club $500.0 ($175.1) $324.9 ($324.9) $0.0 -100.0%
4400 FOLA Community Action Committee $750.0 ($750.0) $0.0 $0.0 $0.0 N/A
4400 Friendship House $434.1 ($400.0) $34.1 ($34.1) $0.0 -100.0%
4400 G.O.D. $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Garfield Park Baseball League $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 Good Neighbors Network $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 Greater Chatham Initiative $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Greater St. John Baptist Church $21.2 ($2.2) $19.0 ($19.0) $0.0 -100.0%
4400 Guaranteed Income Plot $3,500.0 ($3,268.1) $231.9 ($231.9) $0.0 -100.0%
4400 Harvey Park District $219.9 ($34.9) $185.0 ($185.0) $0.0 -100.0%
4400 Hippocrates Medical Clinic $50.0 ($50.0) $0.0 $0.0 $0.0 N/A
4400 Howard Area Community Center $53.1 ($1.0) $52.1 ($52.1) $0.0 -100.0%
4400 Howard Brown Youth Center $70.0 ($50.1) $19.8 ($19.8) $0.0 -100.0%
4400 HULT Health Center $250.0 ($190.6) $59.4 ($59.4) $0.0 -100.0%
4400 Illinois Equal Justice Foundation Eviction Help Illinois $2,000.0 ($1.3) $1,998.7 ($1,998.7) $0.0 -100.0%
4400 Illinois Health Practice Alliance $2,000.0 ($787.9) $1,212.1 ($1,212.1) $0.0 -100.0%
4400 Illinois Route 66 Heritage Project $215.0 ($215.0) $0.0 $0.0 $0.0 N/A
4400 Institute for Community at Highpoint-Romeoville Food Pantry $10.0 ($10.0) $0.0 $0.0 $0.0 N/A
4400 It Takes a Village for workforce development $250.0 $0.0 $250.0 ($250.0) $0.0 -100.0%
4400 It Takes a Village for youth Violence Prevention $2,000.0 ($1,425.1) $574.9 ($574.9) $0.0 -100.0%
4400 Jack and Jill $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 JLM Abundant Life Center $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 Joliet United Cerebral Palsy Center $200.0 ($170.9) $29.1 ($29.1) $0.0 -100.0%
4400 Junior Achievement $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 Kenwood Oakland Organization $551.3 ($429.5) $121.8 ($121.8) $0.0 -100.0%
4400 Key City Community Corporation $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Lawndale Christian Legal Center $3,000.0 ($2,163.3) $836.7 ($836.7) $0.0 -100.0%
4400 Little Angels $125.0 ($125.0) $0.0 $0.0 $0.0 N/A
4400 LMW Group $250.0 ($165.8) $84.2 ($84.2) $0.0 -100.0%
4400 Lutheran Social Services - Homeless outreach in City of Chicago $335.0 ($335.0) $0.0 $0.0 $0.0 N/A
4400 LUV Institute $52.6 ($2.2) $50.4 ($50.4) $0.0 -100.0%
4400 Maine Township $30.0 ($30.0) $0.0 $0.0 $0.0 N/A
4400 Mayfair Dance Academy $250.0 ($137.2) $112.8 ($112.8) $0.0 -100.0%
4400 Metropolitan Asian Family Services $50.0 ($50.0) $0.0 $0.0 $0.0 N/A
4400 Monument of Faith After School Program $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 Mr. Dad's Father's Club $350.0 ($210.7) $139.3 ($139.3) $0.0 -100.0%
4400 NAACP for the ACT-SO Achievement Program $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 Niles Township Early Childhood Alliance $300.0 ($300.0) $0.0 $0.0 $0.0 N/A
4400 Noah's Arc Foundation $2,000.0 ($1,500.0) $500.0 ($500.0) $0.0 -100.0%
4400 Non-Profit Organization for operating expenses $2,500.0 ($2,500.0) $0.0 $0.0 $0.0 N/A
4400 Northeastern Illinois University of Illinois for the Afghan Refugee Transition Program $1,250.0 ($1,250.0) $0.0 $0.0 $0.0 N/A
4400 Oak Park Arts Council $350.0 ($350.0) $0.0 $0.0 $0.0 N/A
4400 Oral Health Forum - Reapprop $0.2 $0.0 $0.2 ($0.2) $0.0 -100.0%
4400 Park Manor Neighbors $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 PCC Wellness Center $300.0 ($300.0) $0.0 $0.0 $0.0 N/A
4400 Peace Runners of Garfield Park $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 Peoria County Residential Safety Improvements $50.0 ($50.0) $0.0 $0.0 $0.0 N/A
4400 Peoria Heights $200.0 ($200.0) $0.0 $0.0 $0.0 N/A
4400 Phalanx Family Services $1,346.9 ($597.8) $749.1 ($749.1) $0.0 -100.0%
4400 Polished Pebbles $250.0 ($213.0) $37.0 ($37.0) $0.0 -100.0%
4400 Positive Change Charities $100.0 ($56.6) $43.4 ($43.4) $0.0 -100.0%
4400 Preston for Peace $250.0 ($117.3) $132.7 ($132.7) $0.0 -100.0%
4400 Prevention Partnership Inc - Westside Heroin/Opioid Prevention Initiative $500.0 ($398.2) $101.8 ($101.8) $0.0 -100.0%
4400 Prevention Partnership Inc $50.2 ($6.1) $44.1 ($44.1) $0.0 -100.0%
4400 Proactive Community Services $750.0 ($594.3) $155.7 ($155.7) $0.0 -100.0%
4400 Project Explorations $500.0 ($400.0) $100.0 ($100.0) $0.0 -100.0%
4400 Public Image Partnership $448.0 ($291.9) $156.1 ($156.1) $0.0 -100.0%
4400 Rape Advocacy, Counseling and Education Services (RACES) $200.0 ($200.0) $0.0 $0.0 $0.0 N/A
4400 Reach CDC $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 Renaissance Social Services Inc $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 Rosecrance Inc - Reapprop $20.1 $0.0 $20.1 ($20.1) $0.0 -100.0%
4400 Roseland Peace Center $435.3 ($191.7) $243.5 ($243.5) $0.0 -100.0%
4400 Sangamon County $877.2 ($797.7) $79.5 ($79.5) $0.0 -100.0%
4400 Seniors Assistance Center in Norridge $70.0 ($70.0) $0.0 $0.0 $0.0 N/A
4400 Soul Children of Chicago $150.0 ($150.0) $0.0 $0.0 $0.0 N/A
4400 South Shore Hospital for youth MH, ADHD, men's and women's health $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 South Shore Works $700.0 ($700.0) $0.0 $0.0 $0.0 N/A
4400 South Side Community United for Change $50.0 ($50.0) $0.0 $0.0 $0.0 N/A
4400 South Side Mission $250.0 ($195.6) $54.4 ($54.4) $0.0 -100.0%
4400 Springfield Urban League $475.0 ($475.0) $0.0 $0.0 $0.0 N/A
4400 St Claire County $873.4 ($739.1) $134.3 ($134.3) $0.0 -100.0%
4400 St Sabine Church $391.7 ($318.4) $73.3 ($73.3) $0.0 -100.0%
4400 Taskforce Prevention and Community Services $750.0 ($303.2) $446.8 ($446.8) $0.0 -100.0%
4400 Teamwork Englewood $500.0 ($500.0) $0.0 $0.0 $0.0 N/A
4400 The Answers Inc $300.0 ($300.0) $0.0 $0.0 $0.0 N/A
4400 The Outlet Inc $200.0 ($157.5) $42.5 ($42.5) $0.0 -100.0%
4400 The Support Group $1,000.0 ($746.0) $254.0 ($254.0) $0.0 -100.0%
4400 Thornton Township - Reapprop $523.6 $0.0 $523.6 ($523.6) $0.0 -100.0%
4400 Thresholds in Austin $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 Total Life Center $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 Transforming Re-Entry $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 UBL United for Living $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 United Cerebral Palsy Seguin of Greater Chicago $100.0 ($100.0) $0.0 $0.0 $0.0 N/A
4400 Universal Family Connection $850.0 ($850.0) $0.0 $0.0 $0.0 N/A
4400 Village of West Peoria $200.0 ($200.0) $0.0 $0.0 $0.0 N/A
4400 Village of Bedford Park $1,000.0 ($1,000.0) $0.0 $0.0 $0.0 N/A
4400 Vision for Chicago - Medical Srvs to returning citizens $112.0 $0.0 $112.0 ($112.0) $0.0 -100.0%
4400 Walk in My Shoes $250.0 ($250.0) $0.0 $0.0 $0.0 N/A
4400 WDB Cares, NFP $300.0 ($300.0) $0.0 $0.0 $0.0 N/A
4400 West Side Community Empowerment Center $250.0 ($234.6) $15.5 ($15.5) $0.0 -100.0%
4400 Westside Health Authority in Austin $4,000.0 ($3,111.1) $888.9 ($888.9) $0.0 -100.0%
4400 Wonder Works Children's Museum - Reapprop $79.0 $0.0 $79.0 ($79.0) $0.0 -100.0%
4400 Wright Way Association $267.0 ($267.0) $0.0 $0.0 $0.0 N/A
4400 XS Tennis and Education Program $500.0 ($396.9) $103.1 ($103.1) $0.0 -100.0%
4400 Youth Build $166.4 ($166.4) $0.0 $0.0 $0.0 N/A
4400 Youth Guidance - Becoming a Man and Working on Womanhood Program $8,000.0 ($5,715.9) $2,284.1 ($2,284.1) $0.0 -100.0%
4400 Youth Guidance - Working on Womanhood - Reapprop $352.0 $0.0 $352.0 ($352.0) $0.0 -100.0%
4400 Youth Guidance - Working on Womanhood and Becoming a Man $1,000.0 $0.0 $1,000.0 ($1,000.0) $0.0 -100.0%
4900 DD Community and LTC recruitment and retention $12,500.0 $0.0 $12,500.0 ($12,500.0) $0.0 -100.0%
4900 Grants to Cities, Counties, Others/Asylum Seekers $42,500.0 $0.0 $42,500.0 ($42,500.0) $0.0 -100.0%
4900 Trauma Recovery Centers $2,000.0 ($2,000.0) $0.0 $0.0 $0.0 N/A
4900 Violence Prevention Programs, Youth Employment and Operations (Various named entities) $64,024.5 ($54,624.1) $9,400.4 ($9,400.4) $0.0 -100.0%
4900 Youth Summer Job Programming $15,000.0 ($15,000.0) $0.0 $0.0 $0.0 N/A
$249,167.6 ($158,220.8) $90,946.8 ($90,946.8) $0.0 -100.0%
Mental Health Grants
4400 National Alliance on Mental Illness (NAMI) for Mental Health Services $780.0 $0.0 $780.0 ($600.0) $180.0 -76.9%
4900 Comm Transitions and System Rebalancing $57,781.5 $0.0 $57,781.5 $2,700.0 $60,481.5 4.7%
4900 Community Transitions and System Rebalancing - Colbert $56,677.5 $0.0 $56,677.5 $3,000.0 $59,677.5 5.3%
4900 Evaluation, Determination, Disposition and Assessment $1,200.0 $0.0 $1,200.0 $0.0 $1,200.0 0.0%
4900 Mental Health Psychotropic Medications $1,381.8 $0.0 $1,381.8 $0.0 $1,381.8 0.0%
4900 Mental Health Supportive Housing $22,713.8 $0.0 $22,713.8 $0.0 $22,713.8 0.0%
4900 MH Grants, Child and Adolescent, Transitions, and Facility Operations $169,761.9 $0.0 $169,761.9 $13,333.3 $183,095.2 7.9%
$310,296.5 $0.0 $310,296.5 $18,433.3 $328,729.8 5.9%
Mental Health Operations
1120 Personal Services $239,600.2 $9,414.8 $249,015.0 $8,983.6 $257,998.6 3.6%
1170 Social Security $18,329.0 $720.2 $19,049.2 $702.0 $19,751.2 3.7%
1200 Contractual Services $50,479.2 $0.0 $50,479.2 $0.0 $50,479.2 0.0%
1290 Travel $250.4 $0.0 $250.4 $0.0 $250.4 0.0%
1300 Commodities $4,448.4 $0.0 $4,448.4 $0.0 $4,448.4 0.0%
1302 Printing $75.9 $0.0 $75.9 $0.0 $75.9 0.0%
1500 Equipment $462.5 $0.0 $462.5 $0.0 $462.5 0.0%
1700 Telecommunications $1,008.0 $0.0 $1,008.0 $0.0 $1,008.0 0.0%
1800 Operation Of Auto Equipment $189.6 $0.0 $189.6 $0.0 $189.6 0.0%
1900 First Responders Wellness Program in City of Chicago - reapprop $10,000.0 ($10,000.0) $0.0 $0.0 $0.0 N/A
4400 Living Skills $52.3 $0.0 $52.3 $0.0 $52.3 0.0%
$324,895.5 $135.0 $325,030.5 $9,685.6 $334,716.1 3.0%
Program and Administrative Support
1120 Personal Services $39,641.1 $3,739.0 $43,380.1 $3,309.9 $46,690.0 7.6%
1170 Social Security $3,063.9 $286.0 $3,349.9 $313.6 $3,663.5 9.4%
1200 Contractual Services $3,061.8 $0.0 $3,061.8 $0.0 $3,061.8 0.0%
1200 DHS Facility Transformation Initiative $0.0 $0.0 $0.0 $20,000.0 $20,000.0 N/A
1200 Press Information Officers Management $206.0 $0.0 $206.0 $0.0 $206.0 0.0%
1290 Travel $170.3 $0.0 $170.3 $0.0 $170.3 0.0%
1300 Commodities $955.1 $0.0 $955.1 $0.0 $955.1 0.0%
1302 Printing $1,283.0 $0.0 $1,283.0 $0.0 $1,283.0 0.0%
1500 Equipment $222.1 $0.0 $222.1 $0.0 $222.1 0.0%
1700 Telecommunications $1,374.9 $0.0 $1,374.9 $0.0 $1,374.9 0.0%
1800 Operation Of Auto Equipment $179.0 $0.0 $179.0 $0.0 $179.0 0.0%
1900 Indirect Cost Principles $0.1 $0.0 $0.1 $0.0 $0.1 0.0%
4429 Tort Claims $475.0 $0.0 $475.0 $0.0 $475.0 0.0%
4429 Tort Claims Employees $10.9 $0.0 $10.9 $0.0 $10.9 0.0%
6900 Permanent Improvements $5,000.0 $0.0 $5,000.0 $0.0 $5,000.0 0.0%
9930 Refunds-General Revenue Fund $7.7 $0.0 $7.7 $0.0 $7.7 0.0%
$55,650.9 $4,025.0 $59,675.9 $23,623.5 $83,299.4 39.6%
Sexually Violent Persons Program
1120 Personal Services $20,744.0 $1,960.1 $22,704.1 $4,059.4 $26,763.5 17.9%
1170 Social Security $1,653.2 $149.9 $1,803.1 $315.2 $2,118.3 17.5%
1200 Contractual Services $19,840.6 $4,000.0 $23,840.6 $0.0 $23,840.6 0.0%
1290 Travel $34.7 $0.0 $34.7 $0.0 $34.7 0.0%
1300 Commodities $624.3 $0.0 $624.3 $0.0 $624.3 0.0%
1302 Printing $9.8 $0.0 $9.8 $0.0 $9.8 0.0%
1500 Equipment $79.5 $0.0 $79.5 $0.0 $79.5 0.0%
1700 Telecommunications $95.0 $0.0 $95.0 $0.0 $95.0 0.0%
1800 Operation Of Auto Equipment $131.0 $0.0 $131.0 $0.0 $131.0 0.0%
1900 Sexually Violent Persons Program $7,769.4 $0.0 $7,769.4 $0.0 $7,769.4 0.0%
$50,981.5 $6,110.0 $57,091.5 $4,374.6 $61,466.1 7.7%
Substance Use Prevention and Recovery
1120 Personal Services $1,811.3 $171.9 $1,983.2 $126.4 $2,109.6 6.4%
1170 Social Security $138.6 $13.2 $151.8 $9.6 $161.4 6.3%
1200 Contractual Services $1.4 $0.0 $1.4 $0.0 $1.4 0.0%
1290 Travel $1.5 $0.0 $1.5 $0.0 $1.5 0.0%
1500 Equipment $1.1 $0.0 $1.1 $0.0 $1.1 0.0%
1700 Telecommunications $25.0 $0.0 $25.0 $0.0 $25.0 0.0%
4400 Addiction Treatment/Medicaid Eligible $16,521.1 ($3,000.0) $13,521.1 $0.0 $13,521.1 0.0%
4400 DCFS Clients $5,802.4 ($3,000.0) $2,802.4 $0.0 $2,802.4 0.0%
4900 Addiction Prevention Related Services $1,674.0 $0.0 $1,674.0 $0.0 $1,674.0 0.0%
4900 Addiction Treatment Services and Related Services $104,208.9 ($9,000.0) $95,208.9 $0.0 $95,208.9 0.0%
4900 Addiction Treatment-Special Population $6,098.2 $0.0 $6,098.2 $0.0 $6,098.2 0.0%
4900 Pilot Program Opioid Dependents $500.0 $0.0 $500.0 $0.0 $500.0 0.0%
$136,783.5 ($14,814.9) $121,968.6 $136.0 $122,104.6 0.1%
Vocational Rehab Services
4900 For Case Services $14,450.9 $0.0 $14,450.9 $0.0 $14,450.9 0.0%
4900 Supported Employment Programs $90.0 $0.0 $90.0 $0.0 $90.0 0.0%
$14,540.9 $0.0 $14,540.9 $0.0 $14,540.9 0.0%
$6,629,591.9 $158,397.3 $6,787,989.2 $493,591.0 $7,281,580.2 7.3%